11.07.2015 Views

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

CITY OF NORMANARTERIAL ROADS RECOUPMENT FUND (78)STATEMENT OF REVENUES AND EXPENDITURES<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong> <strong>FYE</strong> 15 <strong>FYE</strong> 16 <strong>FYE</strong> 17 <strong>FYE</strong> 18ACTUAL BUDGET ESTIMATED PROJECTED PROJECTED PROJECTED PROJECTED PROJECTED---------------------- ------------------------- ---------------------- ---------------------- ---------------------- ---------------------- ---------------------- ----------------------1 Beginning Fund Balance 494,610 179,009 384,019 181,708 181,708 181,708 181,708 181,7082 ---------------------- ------------------------- ---------------------- ---------------------- ---------------------- ---------------------- ---------------------- ----------------------3 Revenues4 Reimbursements/Interest 938 0 0 0 0 0 0 05 I/F Transf - Capital Fund 0 0 0 0 0 0 0 06 ---------------------- ------------------------- ---------------------- ---------------------- ---------------------- ---------------------- ---------------------- ----------------------7 Total Revenues 938 0 0 0 0 0 0 08 ---------------------- ------------------------- ---------------------- ---------------------- ---------------------- ---------------------- ---------------------- ----------------------9 Expenditures10 Capital Projects 111,529 0 202,311 0 0 0 0 011 Audit Adjustments 0 0 0 0 0 0 0 012 ---------------------- ------------------------- ---------------------- ---------------------- ---------------------- ---------------------- ---------------------- ----------------------13 Total Expenditures 111,529 0 202,311 0 0 0 0 0<strong>14</strong> ---------------------- ------------------------- ---------------------- ---------------------- ---------------------- ---------------------- ---------------------- ----------------------15 Net Difference (110,591) 0 (202,311) 0 0 0 0 016 ---------------------- ------------------------- ---------------------- ---------------------- ---------------------- ---------------------- ---------------------- ----------------------17 Ending Fund Balance 384,019 179,009 181,708 181,708 181,708 181,708 181,708 181,708============= ============== ============= ============= ============= ============= ============= =============ANNUAL BUDGET121

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!