11.07.2015 Views

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

CITY OF NORMANDIVISION SUMMARY015-6543 SUPPRESSION – Public Safety Sales Tax FundMISSION:Fire Suppression Division forces are in a constant state <strong>of</strong> readiness to respond effectively to anyemergency need.Beginning in <strong>FYE</strong> 11, the Suppression Division - Public Safety Sales Tax is funded through the PublicSafety Sales Tax Fund.DESCRIPTION:The Fire Suppression Division, by maintaining an effective force <strong>of</strong> personnel and equipment, providesthe emergency response to occurrences <strong>of</strong> fire, explosion, hazardous, toxic, and biological materialsreleases, and medical emergencies. This division accounts for the Fire personnel associated with thePublic Safety Sales Tax approved by the citizens <strong>of</strong> <strong>Norman</strong> on May 13, 2008.PERSONNEL:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDFull-time Positions 30 30 30 30 30Part-time Positions 0 0 0 0 0Total <strong>Budget</strong>ed Positions 30 30 30 30 30EXPENDITURES:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDSalaries & Benefits 1,228,346 2,488,407 2,468,030 2,468,030 2,331,202Supplies & Materials 7,906 68,987 99,229 99,506 89,972Services & Maintenance 25,750 59,569 100,452 91,<strong>14</strong>7 77,624Internal Services 8,542 23,757 23,757 19,757 19,521Capital Equipment 256,898 1,105,715 1,469,577 1,469,577 2,958,020Subtotal 1,527,443 3,746,435 4,161,045 4,<strong>14</strong>8,017 5,476,339Capital Projects 0 0 0 0 0Cost Allocations 0 0 0 0 0Debt Service 0 0 0 0 0Interfund Transfers 1,687,867 1,127,450 1,127,450 1,127,450 45,000Subtotal 1,687,867 1,127,450 1,127,450 1,127,450 45,000Division Total 3,215,310 4,873,885 5,288,495 5,275,467 5,521,339ANNUAL BUDGET283

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!