11.07.2015 Views

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

CITY OF NORMANDIVISION SUMMARY031-5531 WATER / TREATMENT PLANT ADMINISTRATIONMISSION:The overall mission <strong>of</strong> the Water Treatment Division is to efficiently provide safe high quality potablewater to the <strong>City</strong> <strong>of</strong> <strong>Norman</strong>. The function <strong>of</strong> the Administration Division <strong>of</strong> the Water Production Groupis to provide administration and over-sight <strong>of</strong> the other three water production divisions: Water TreatmentPlant, Water Wells and Water Laboratory.DESCRIPTION:The Administration Division facilitates the work <strong>of</strong> the other water production divisions by coordinatingwork efforts, filing required reports, ordering materials and parts, ensuring safety <strong>of</strong> the workplace andproviding training.PERSONNEL:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDFull-time Positions 3 3 3 3 3Part-time Positions 0 0 0 0 0Total <strong>Budget</strong>ed Positions 3 3 3 3 3EXPENDITURES:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDSalaries & Benefits 287,646 303,<strong>14</strong>1 303,<strong>14</strong>1 303,<strong>14</strong>1 306,860Supplies & Materials 4,257 4,785 4,748 4,586 4,725Services & Maintenance 39,876 42,363 57,729 56,155 48,611Internal Services 29,423 150,440 150,441 126,137 93,569Capital Equipment 0 0 5,400 5,400 1,800Subtotal 361,202 500,729 521,459 495,419 455,565Capital Projects 0 0 0 0 0Cost Allocation 567,366 568,564 568,564 579,970 565,028Debt Service 0 0 0 0 0Interfund Transfers 0 0 0 0 0Subtotal 567,366 568,564 568,564 579,970 565,028Division Total 928,568 1,069,293 1,090,023 1,075,389 1,020,593ANNUAL BUDGET368

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!