11.07.2015 Views

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

CITY OF NORMANDIVISION SUMMARY043-3002 WORKERS’ COMPENSATIONMISSION:To account for and monitor all workers’ compensation related expenditures.DESCRIPTION:An account established to record all workers’ compensation related expenditures throughout the fiscalyear. The expenditures consist <strong>of</strong> payments on all on-the-job-injuries (OJI) medical treatments,subsequent workers’ compensation temporary total disability (TTD) payments and workers’compensation court judgments related to an employee’s original OJI injury. Claims are submitted to theLegal Department for review, and if approved, are paid directly by the <strong>City</strong>.Beginning in <strong>FYE</strong> 12, this function becaome a division <strong>of</strong> Fund 43 – Risk Management / Insurance Fund,an internal service proprietary fund.PERSONNEL:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDFull-time Positions 0 0 0 0 0Part-time Positions 0 0 0 0 0Total <strong>Budget</strong>ed Positions 0 0 0 0 0EXPENDITURES:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDSalaries & Benefits 604,088 519,300 520,015 567,342 519,300Supplies & Materials 0 0 0 0 0Services & Maintenance 1,152,033 1,139,100 1,139,578 1,398,385 1,598,054Internal Services 0 0 0 0 0Capital Equipment 0 0 0 0 0Subtotal 1,756,124 1,658,400 1,659,593 1,965,727 2,117,354Capital Projects 0 0 0 0 0Cost Allocations 0 0 0 0 0Debt Service 0 0 0 0 0Interfund Transfers 0 0 0 0 0Subtotal 0 0 0 0 0Division Total 1,756,122 1,658,400 1,659,593 1,965,727 2,117,354ANNUAL BUDGET384

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!