11.07.2015 Views

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

CITY OF NORMANFUND SUMMARYTOTAL ROOM TAX FUND (23)MISSION:To account for and monitor all resources associated with the Room Tax Fund.DESCRIPTION:Established by <strong>City</strong> ordinances to receive revenues from the <strong>City</strong> hotel/motel occupancy tax to be used forpromoting and fostering convention and tourism development in the <strong>City</strong> <strong>of</strong> <strong>Norman</strong>, support arts andhumanities activities and provide funding for park development capital equipment.PERSONNEL:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDFull-time Positions 0 0 0 0 0Part-time Positions 0 0 0 0 0Total <strong>Budget</strong>ed Positions 0 0 0 0 0EXPENDITURES:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDSalaries & Benefits 0 0 0 0 0Supplies & Materials 0 0 0 0 0Services & Maintenance 861,440 826,440 861,340 861,340 910,467Internal Services 0 0 0 0 0Capital Equipment 0 0 0 0 0Subtotal 861,440 826,440 861,340 861,340 910,467Capital Projects 0 0 45,000 45,000 0Cost Allocation 34,043 34,080 34,080 34,080 37,545Debt Service 0 0 0 0 0Interfund Transfers 206,930 204,209 204,209 204,209 202,884Subtotal 240,973 238,289 283,289 283,289 240,429Fund Total 1,102,413 1,064,729 1,<strong>14</strong>4,629 1,<strong>14</strong>4,629 1,150,896ANNUAL BUDGET295

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!