11.07.2015 Views

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

CITY OF NORMANDIVISION SUMMARY010-4040 ADMINISTRATIONMISSION:The mission <strong>of</strong> the Administration Division is to provide effective, efficient, and responsive services, andto account for the resources allocated to the Current Planning, Development Services, Revitalization, andGIS Services Divisions <strong>of</strong> the Department, and to provide support services to all divisions.DESCRIPTION:The Administration Division serves as the administrative head <strong>of</strong> the Department <strong>of</strong> Planning &Community Development, coordinating division functions to provide for the more efficient operation <strong>of</strong>the department, and services to the citizens <strong>of</strong> <strong>Norman</strong>. This Division also prepares and monitors theCapital Improvements Plan and Capital <strong>Budget</strong> for the <strong>City</strong>.PERSONNEL:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDFull-time Positions 2 2 2 3 3Part-time Positions 0 0 0 0 0Total <strong>Budget</strong>ed Positions 2 2 2 3 3EXPENDITURES:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDSalaries & Benefits 222,132 229,074 229,074 229,074 346,493Supplies & Materials 4,465 4,266 9,989 9,857 4,276Services & Maintenance 29,361 49,495 58,136 54,768 50,472Internal Services 51,065 53,428 53,428 60,857 58,275Capital Equipment 11,025 0 18,768 18,768 31,388Subtotal 318,047 336,263 369,395 373,324 490,904Capital Projects 0 0 0 0 0Cost Allocations 0 0 0 0 0Debt Service 0 0 0 0 0Interfund Transfers 0 0 0 0 0Subtotal 0 0 0 0 0Division Total 318,047 336,263 369,395 373,324 490,904ANNUAL BUDGET205

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!