11.07.2015 Views

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

CITY OF NORMAN2012D GENERAL OBLIGATION BONDS60-3050Name: Combined PurposeIssuer: <strong>City</strong> <strong>of</strong> <strong>Norman</strong>Trustee: J.P. Morgan ChaseAmount: $20,050,000Interest: 2.375% to 3%Dated: December 1, 2012Retired: December 1, 2032Source <strong>of</strong> FundsProperty Tax (mill levy)Paid------------------PrincipalPrincipalBeginning Total EndingFiscal Year Balance Principal Interest Payment Balance------------------ ----------------------- --------------- -------------- --------------- ---------------------2012-2013 20,050,000 0 481,494 481,494 20,050,000To be Paid------------------PrincipalPrincipalBeginning Total EndingFiscal Year Balance Principal Interest Payment Balance------------------ ----------------------- --------------- -------------- --------------- ---------------------2013-20<strong>14</strong> 20,050,000 0 240,747 240,747 20,050,00020<strong>14</strong>-2015 20,050,000 1,055,000 465,669 1,520,669 18,995,0002015-2016 18,995,000 1,055,000 434,019 1,489,019 17,940,0002016-2017 17,940,000 1,055,000 402,369 1,457,369 16,885,0002017-2018 16,885,000 1,055,000 375,994 1,430,994 15,830,0002018-2019 15,830,000 1,055,000 354,894 1,409,894 <strong>14</strong>,775,0002019-2020 <strong>14</strong>,775,000 1,055,000 333,794 1,388,794 13,720,0002020-2021 13,720,000 1,055,000 312,694 1,367,694 12,665,0002021-2022 12,665,000 1,055,000 291,594 1,346,594 11,610,0002022-2023 11,610,000 1,055,000 270,494 1,325,494 10,555,0002023-2024 10,555,000 1,055,000 249,394 1,304,394 9,500,0002024-2025 9,500,000 1,055,000 228,294 1,283,294 8,445,0002025-2026 8,445,000 1,055,000 205,875 1,260,875 7,390,0002026-2027 7,390,000 1,055,000 181,478 1,236,478 6,335,0002027-2028 6,335,000 1,055,000 156,422 1,211,422 5,280,0002028-2029 5,280,000 1,055,000 130,706 1,185,706 4,225,0002029-2030 4,225,000 1,055,000 104,331 1,159,331 3,170,0002030-2031 3,170,000 1,055,000 77,297 1,132,297 2,115,0002031-2032 2,115,000 1,055,000 47,625 1,102,625 1,060,0002032-2033 1,060,000 1,060,000 15,900 1,075,900 0--------------- -------------- ---------------20,050,000 4,879,590 24,929,590ANNUAL BUDGET433

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!