11.07.2015 Views

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

CITY OF NORMANDIVISION SUMMARY010-6015 STAFF SERVICESMISSION:The mission <strong>of</strong> the <strong>Norman</strong> Police Department is maintain and enhance the quality <strong>of</strong> life in the <strong>City</strong> <strong>of</strong><strong>Norman</strong> by protecting life, liberty, property, and keeping the peace.DESCRIPTION:The Staff Services Division consists <strong>of</strong> two sections: the Records Section and the Personnel and TrainingSection.PERSONNEL:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDFull-time Positions 17 15 15 15 17Part-time Positions 0 0 0 0 0Total <strong>Budget</strong>ed Positions 17 15 15 15 17EXPENDITURES:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDSalaries & Benefits 1,313,602 1,193,205 1,193,205 1,193,205 1,352,432Supplies & Materials 81,953 91,796 107,553 107,198 100,701Services & Maintenance 364,799 371,131 377,778 373,678 378,731Internal Services 60,325 66,736 62,736 63,687 58,396Capital Equipment 45,453 71,100 71,100 71,100 125,050Subtotal 1,866,132 1,793,968 1,812,372 1,808,868 2,015,310Capital Projects 0 0 0 0 0Cost Allocations 0 0 0 0 0Debt Service 0 0 0 0 0Interfund Transfers 0 0 0 0 0Subtotal 0 0 0 0 0Division Total 1,866,132 1,793,968 1,812,372 1,808,868 2,015,310ANNUAL BUDGET230

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!