11.07.2015 Views

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

CITY OF NORMANFUND SUMMARYTOTAL SEIZURES AND RESTITUTION FUND (25)MISSION:A special revenue fund established to record revenues and expenditures for the specified purpose <strong>of</strong> policeinvestigations.DESCRIPTION:To provide assistance with police investigations.PERSONNEL:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDFull-time Positions 0 0 0 0 0Part-time Positions 0 0 0 0 0Total <strong>Budget</strong>ed Positions 0 0 0 0 0EXPENDITURES:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDSalaries & Benefits 43,365 45,429 59,342 59,342 83,651Supplies & Materials 9,635 12,900 7,579 7,579 12,470Services & Maintenance 47,575 54,300 47,226 47,226 43,890Internal Services 92,357 0 0 0 0Capital Equipment 0 0 167,110 167,110 11,720Subtotal 192,932 112,629 281,257 281,257 151,731Capital Projects 0 0 0 0 0Cost Allocations 0 0 0 0 0Debt Service 0 0 0 0 0Interfund Transfers 0 0 0 0 0Subtotal 0 0 0 0 0Fund Total 192,932 112,629 281,257 281,257 151,731ANNUAL BUDGET300

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!