11.07.2015 Views

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

CITY OF NORMANDIVISION SUMMARY010-6444 EMERGENCY MANAGEMENTMISSION:To safeguard the community from the effects <strong>of</strong> disaster through a comprehensive disaster preparednessprogram.DESCRIPTION:The Emergency Management Division provides for warning to the community in case <strong>of</strong> natural, manmade,or technological disaster, and for coordinating mitigation, preparedness, response, and recoveryoperations.PERSONNEL:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDFull-time Positions 1 1 1 1 1Part-time Positions 0 0 0 0 0Total <strong>Budget</strong>ed Positions 1 1 1 1 1EXPENDITURES:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDSalaries & Benefits 91,507 94,943 94,943 94,943 99,106Supplies & Materials 8,213 8,791 9,368 9,042 7,601Services & Maintenance 4,475 6,198 5,971 5,971 5,991Internal Services 6,773 9,778 9,778 9,007 5,423Capital Equipment 0 1,800 1,800 1,800 59,816Subtotal 110,968 121,510 121,860 120,763 177,937Capital Projects 0 0 0 0 0Cost Allocations 0 0 0 0 0Debt Service 0 0 0 0 0Interfund Transfers 0 0 0 0 0Subtotal 0 0 0 0 0Division Total 110,968 121,510 121,860 120,763 177,937ANNUAL BUDGET167

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!