11.07.2015 Views

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

CITY OF NORMANDEPARTMENT SUMMARYTOTAL FIRE DEPARTMENTMISSION:The <strong>Norman</strong> Fire Department is committed to the efficient delivery <strong>of</strong> quality safety and protectiveservices to the citizens <strong>of</strong> <strong>Norman</strong>.DESCRIPTION:The <strong>Norman</strong> Fire Department protects the citizens <strong>of</strong> <strong>Norman</strong> from emergencies and disasters throughhazard suppression, prevention, mitigation, and educational programs.*Beginning in <strong>FYE</strong> 11, personnel employed with the Public Safety Sales Tax Fund and their expendituresare accounted for in Fund 15 – Public Safety Sales Tax Fund.PERSONNEL:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDFull-time Positions 133 133 133 133 133Part-time Positions 0 0 0 0 0Total <strong>Budget</strong>ed Positions 133 133 133 133 133EXPENDITURES:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDSalaries & Benefits 12,326,819 12,729,261 12,713,261 12,543,539 12,842,313Supplies & Materials 346,693 296,171 321,065 340,703 368,951Services & Maintenance 199,888 238,598 258,946 233,402 282,971Internal Services 717,885 802,516 798,516 817,191 578,896Capital Equipment 163,847 389,635 432,529 432,529 255,798Subtotal 13,755,132 <strong>14</strong>,456,181 <strong>14</strong>,524,317 <strong>14</strong>,367,364 <strong>14</strong>,328,929Capital Projects 0 0 0 0 0Cost Allocations 0 0 0 0 0Debt Service 0 0 0 0 0Interfund Transfers 0 0 0 0 0Subtotal 0 0 0 0 0Department Total 13,755,132 <strong>14</strong>,456,181 <strong>14</strong>,524,317 <strong>14</strong>,367,364 <strong>14</strong>,328,929ANNUAL BUDGET164

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!