11.07.2015 Views

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

CITY OF NORMANDIVISION SUMMARY010-5001 ADMINISTRATIONMISSION:The mission <strong>of</strong> the Administration Division is to provide management support to the Engineering, Fleet,Street, Storm Water, and Traffic Control Divisions.DESCRIPTION:The Administration Division is composed <strong>of</strong> the Director <strong>of</strong> Public Works and one AdministrativeTechnician IV.PERSONNEL:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDFull-time Positions 2 2 2 2 2Part-time Positions 0 0 0 0 0Total <strong>Budget</strong>ed Positions 2 2 2 2 2EXPENDITURES:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDSalaries & Benefits 230,091 231,995 232,199 232,199 239,321Supplies & Materials 10,092 4,600 12,830 12,830 4,150Services & Maintenance 16,054 22,045 21,157 18,224 21,862Internal Services 16,067 16,129 16,129 21,031 19,607Capital Equipment 0 0 <strong>14</strong>,138 <strong>14</strong>,138 4,300Subtotal 272,304 274,769 296,453 298,422 289,240Capital Projects 0 0 0 0 0Cost Allocations 0 0 0 0 0Debt Service 0 0 0 0 0Interfund Transfers 0 0 0 0 0Subtotal 0 0 0 0 0Division Total 272,304 274,769 296,453 298,422 289,240ANNUAL BUDGET235

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!