11.07.2015 Views

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

CITY OF NORMANDIVISION SUMMARY010-7010 PARKS MAINTENANCEMISSION:The mission <strong>of</strong> the Parks Maintenance Division is to provide a park system in <strong>Norman</strong>, which isaccessible, safe and enjoyable to the general public.DESCRIPTION:The Parks Maintenance Division is responsible for providing development and maintenance <strong>of</strong> the <strong>City</strong>’sparks, recreation facility grounds, athletic fields, public grounds, as well as grounds at other <strong>City</strong> ownedproperties. These areas are maintained to aesthetically reflect community identity, enrich the quality <strong>of</strong>life and provide open space for leisure time activities.PERSONNEL:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDFull-time Positions 29 29 29 29 26Part-time Positions 0 0 0 0 0Total <strong>Budget</strong>ed Positions 29 29 29 29 26EXPENDITURES:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDSalaries & Benefits 1,726,901 2,071,989 2,054,789 2,054,789 1,926,180Supplies & Materials 217,861 229,965 224,867 208,166 217,122Services & Maintenance 19,353 <strong>14</strong>,825 34,433 34,433 57,838Internal Services 204,994 242,234 242,234 254,032 198,083Capital Equipment 133,408 108,524 109,211 109,211 198,208Subtotal 2,302,518 2,667,537 2,665,534 2,660,631 2,597,431Capital Projects 0 0 0 0 0Cost Allocations 0 0 0 0 0Debt Service 0 0 0 0 0Interfund Transfers 0 0 0 0 0Subtotal 0 0 0 0 0Division Total 2,302,518 2,667,537 2,665,534 2,660,631 2,597,431ANNUAL BUDGET195

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!