11.07.2015 Views

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

CITY OF NORMANDIVISION SUMMARY043-3004 – RISK MANAGEMENT ADMINISTRATIONMISSION:To develop, implement and administer insurance and occupational health and safety programs thataffect <strong>City</strong> employees and other assets.DESCRIPTION:To develop, implement and administer insurance and occupational health and safety programs that affect<strong>City</strong> employees and other assets.Beginning in <strong>FYE</strong> 12, this function became a division <strong>of</strong> Fund 43 – Risk Management / Insurance Fund,an internal service proprietary fund.PERSONNEL:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDFull-time Positions 0 0 0 0 0Part-time Positions 0 0 0 0 0Total <strong>Budget</strong>ed Positions 0 0 0 0 0EXPENDITURES:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDSalaries & Benefits 295,388 265,590 265,590 265,590 255,513Supplies & Materials 0 0 0 0 0Services & Maintenance 129,631 138,673 <strong>14</strong>4,523 <strong>14</strong>4,523 160,673Internal Services 0 0 0 0 0Capital Equipment 0 0 0 0 0Subtotal 425,019 404,263 410,113 410,113 416,186Capital Projects 0 0 0 0 0Cost Allocations 0 0 0 0 0Debt Service 0 0 0 0 0Interfund Transfers 34,111 0 78,262 78,262 0Subtotal 34,111 0 0 0 0Division Total 459,013 404,263 488,375 488,375 416,186ANNUAL BUDGET382

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!