3.4: Table Showing Financial Performance for FY 2011/12 for the <strong>Education</strong> Sector Vote Wage Non Domestic Donor Total Excl. Total Inc wage Dev’t. Donor Donor Rect. 013 MoES incPriEduc 98.8% 97.1% 86.1% 82.2% 94.2% 88.7% 111 ESC 87.6% 100.0% 72.3% 100.0% 94.6% 95.1% 132 MUK 115.5% 212.3% 75.0% 80.4% 133.7% 125.0% 136 Mbarara 100.0% 100.0% 75.0% 100.0% 92.2% 92.2% 137 MUBS 100.0% 100.0% 100.0% 80.4% 100.0% 100.0% 138 Kyambogo 100.0% 100.0% 77.3% 0.0% 99.7% 99.7% University 139 UMI 73.9% 55.0% 8.7% 0.0% 21.2% 21.2% 140 Gulu University 100.0% 100.0% 50.0% 0.0% 95.9% 95.9% 149 Busitema University 105.7% 99.5% 75.0% 0.0% 68.1% 68.1% 501850 Dist Primary Educ inc 98.0% 92.0% 83.3% 0.0% 35.1% 35.1% SFG 501850 Dist Secondary 106.2% 88.0% 94.4% 0.0% 12.3% 12.3% 501850 Dist Tertiary 95.8% 100.0% 0.0% 0.0% 24.0% 24.0% 501850 Dist Health Training 85.2% 75.1% 0.0% 0.0% 212.6% 212.6% Schs 122 KCCA <strong>Education</strong> 100.0% 91.8% 83.1% 0.0% 0.0% 0.0% Grant TOTAL 100.1% 99.0% 83.4% 82.2% 97.7% 95.8% Source: MoFPED (Annual Budget Performance Report FY 2011/12 & own computations) 19 From the above the sector wage performed at 100.1%, Non wage at 99.0% Domestic development at 82.2% <strong>and</strong> Donor support at 82.2%. According to the Budget Financial Performance outturn for the FY 2011/12 from MoFPED, a total release <strong>of</strong> Ushs.1,356.95bn was made to the <strong>Education</strong> <strong>and</strong> <strong>Sports</strong> Sector out <strong>of</strong> the overall approved budget <strong>of</strong> Ushs.1,416.27bn,hence translates into an overall release performance <strong>of</strong> 96%. The details are presented in the subsequent paragraphs. 3.3 Overall Recurrent <strong>and</strong> Development Budget Performance The budget performance with respect to releases for FY 2011/12 for both Recurrent Budget <strong>and</strong> Development Budget is shown in Table 3.1. Tables 3.2, 3.3 <strong>and</strong> 3.4 show the Recurrent <strong>and</strong> Development financial performance respectively. The sector wage budget performed at an average <strong>of</strong> 97%, with an over performance from Makerere University (115%), Busitema University (106%) <strong>and</strong> Secondary wage (106%). Nonwage recurrent over performed at 102%while domestic development performed at 83.2%. ESSAPR FY 2011/12 to inform the 19 th ESSR – OCTOBER 2012
20 Table 3.5: Recurrent (Wage) for Vote 013 <strong>Ministry</strong> <strong>of</strong> <strong>Education</strong> <strong>and</strong> <strong>Sports</strong>: Prog. Description Approved Annual Budget FY 2011/12 Cumulative Releases FY 2011/12 Cumulative Expenditures as at 31st June 2011 01 Finance <strong>and</strong> Administration (Headquarters) 02 Primary <strong>and</strong> PrePrimary <strong>Education</strong> Comm. Release % Perf. Comm. Exp. % Perf. 1,308,640,000 1,046,912,000 1,046,912,000 80.0% 100.0% 110,081,000 88,065,000 88,065,000 80.0% 100.0% 03 Secondary <strong>Education</strong> 118,910,000 95,128,000 95,128,000 80.0% 100.0% 04 Teacher <strong>Education</strong> 3,266,568,000 2,889,621,000 2,889,621,000 88.5% 100.0% 05 BTVET 7,400,117,000 6,229,534,000 6,299,534,000 84.2% 101.1% 06 Special Needs <strong>and</strong> Careers 93,804,000 75,043,000 75,043,000 80.0% 100.0% 07 Higher <strong>Education</strong> 146,002,000 116,802,000 116,802,000 80.0% 100.0% 08 <strong>Education</strong> Planning <strong>and</strong> Policy 222,408,000 177,926,000 177,926,000 80.0% 100.0% Analysis 09 Directorate <strong>of</strong> <strong>Education</strong> St<strong>and</strong>ards 827,678,000 662,142,000 662,142,000 80.0% 100.0% (DES) 10 National Health Service Training 3,559,988,000 1,486,331,000 1,486,331,000 41.8% 100.0% Colleges (NHSTC) 11 Departmental Training Institutions 615,919,000 556,031,000 566,031,000 90.3% 101.8% 12 Departmental <strong>Sports</strong> <strong>and</strong> Physical 77,637,000 77,633,000 77,633,000 100.0% 100.0% <strong>Education</strong> 13 Internal Audit 58,982,000 47,066,000 47,066,000 79.8% 100.0% 14 Private Schools Department 118,877,000 95,101,000 95,101,000 80.0% 100.0% 15 Guidance <strong>and</strong> Counseling 93,803,000 74,459,000 74,459,000 79.4% 100.0% Total 18,019,414,000 13,717,794,000 13,797,794,000 76.1% 100.6% Source: MoES (Finance <strong>and</strong> Administration) IFMS The recurrent wage performed release performed at 76.1% while its expenditure stood at 100.6%. Table 3.6: Recurrent (NonWage) for Vote 013 <strong>Ministry</strong> <strong>of</strong> <strong>Education</strong> <strong>and</strong> <strong>Sports</strong> Prog. Description Approved Cumulative Cumulative Cumm. Cumm. Annual Budget Releases FY Expenditures as Release Exp. % FY 2011/12 2011/12 at 31st June 2011 % Perf. Perf. 01 Finance <strong>and</strong> Administration 3,849,483,000 3,849,483,000 3,845,621,000 100.0% 99.9% (Headquarter) 02 Primary <strong>and</strong> PrePrimary 36,733,803,000 36,733,802,000 36,715,865,000 100.0% 100.0% <strong>Education</strong> 03 Secondary <strong>Education</strong> 26,931,183,000 25,947,870,000 25,935,545,000 96.3% 99.9% 04 Teacher <strong>Education</strong> 11,218,508,000 11,218,508,000 11,219,258,000 100.0% 100.0% 05 BTVET 27,772,651,000 27,772,650,000 27,770,635,000 100.0% 100.0% 06 Special Needs <strong>and</strong> Careers 1,115,853,000 1,114,,223,000 1,116,983,000 100.1% 100.2% 07 Higher <strong>Education</strong> 11,960,081,000 11,960,078,000 11,960,078,000 100.0% 99.2% 08 <strong>Education</strong> Planning <strong>and</strong> Policy 3,697,521,000 3,688,616,000 3,657,734,000 99.8% 100.1% Analysis 09 Directorate <strong>of</strong> <strong>Education</strong> St<strong>and</strong>ards 2,090,280,000 2,090,280,000 2,093,261,000 100.0% 100.0% (DES) 10 Nat Health Service Training 5,500,143,000 5,500,143,000 5,500,143,000 100.0% 100.0% Colleges (NHSTC) 11 Departmental Training Institutions 2,084,400,000 2,084,400,000 2,084,400,000 100.0% 100.0% 12 Departmental <strong>Sports</strong> <strong>and</strong> Physical 2,982,429,000 2,944,361,000 2,945,531,000 98.7% 100.0% <strong>Education</strong> 13 Internal Audit 216,967,000 216,967,000 216,967,000 100.0% 100.0% 14 Private Schools Department 344,131,000 344,131,000 344,131,000 100.0% 100.0% 15 Guidance <strong>and</strong> Counseling 809,957,000 809,957,000 801,823,000 100.0% 99.0% Total 137,307,390,000 136,278,469,000 136,207,975,000 99.3% 99.9% Source: MoES (Finance <strong>and</strong> Administration) IFMS ESSAPR FY 2011/12 to inform the 19 th ESSR – OCTOBER 2012