27.10.2013 Views

FEI-FEVI 2010 EEC Report filed March 31, 2011 - FortisBC

FEI-FEVI 2010 EEC Report filed March 31, 2011 - FortisBC

FEI-FEVI 2010 EEC Report filed March 31, 2011 - FortisBC

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

FORTIS BC<br />

<strong>2010</strong> High Carbon Fuel Switching Programs COSTS ($000) SAVINGS (GJ) LIFE Impact<br />

Innovative Technologies<br />

PROGRAM<br />

Levelized<br />

Cost<br />

Utility Benefits (Costs) Participant Benefits (Costs) Program Net Savings<br />

Participant<br />

<strong>FEI</strong> Utility Partners Years Energy Capacity ($/GJ) Program Alternate Program Carbon Tax Alternate Natural Gas<br />

<strong>2010</strong><br />

NGV Vehicles (Kelowna School Bus) 363<br />

NGV Vehicles (Surrey) 27<br />

NGV Vehicles (Waste Management Inc.) 804<br />

Solar Water heating PSECA Program 229<br />

LNG (Vedder) 4,393<br />

Alternate<br />

Energy<br />

Alternate<br />

Capacity<br />

Natural<br />

Gas<br />

Total Costs Total Benefits Benefit/Cost<br />

Incentives Administration Total Incentives Administration Total Participant Total % Utility % Partner % Participant Gross Net-to-Gross Net L kW ($'000s) ($'000s) ($'000s) ($'000s) ($'000s) (GJ) (MWh) (kW) Utility ($'000s) ($'000s) Rate Impact<br />

Label B C D E F G H I J K L M N O P Q R S T U V W X Y Z AA AB AC AD AE AF AG AH<br />

Source Sheet or Calculation Program Program B+C Program Program E+F Program D+G+H D/I G/I H/I Program Program MxN Program Program Program D/Y OxAJ Q x N x AL M x N x AN M x N x AO<br />

Total Residential 5,816<br />

1<br />

1<br />

1<br />

-<br />

1<br />

2<br />

364<br />

27<br />

804<br />

229<br />

4,394<br />

5,818<br />

-<br />

-<br />

-<br />

264<br />

-<br />

264<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

264<br />

-<br />

264<br />

-<br />

-<br />

-<br />

958<br />

-<br />

958<br />

364<br />

27<br />

804<br />

1,451<br />

4,394<br />

7,040<br />

100% -<br />

100% -<br />

100% -<br />

16% 0<br />

100% -<br />

0<br />

0% (4,<strong>31</strong>2)<br />

0% (1,538)<br />

0% (21,140)<br />

66% 2,579<br />

0% (138,500)<br />

14% (162,911)<br />

100% (4,<strong>31</strong>2)<br />

100% (1,538)<br />

100% (21,140)<br />

100% 2,579<br />

100% (138,500)<br />

(162,911)<br />

ALTERNATE<br />

15 95<br />

8 34<br />

10 468<br />

25 -<br />

5 3,583<br />

4,180<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

FS (377)<br />

FS (86)<br />

FS (1,404)<br />

8 300<br />

FS (5,369)<br />

FS (6,937)<br />

834<br />

190<br />

3,100<br />

-<br />

13,583<br />

17,707<br />

(418)<br />

(95)<br />

(1,554)<br />

329<br />

(5,828)<br />

(7,567)<br />

NET PRESENT VALUE BENEFIT/COST<br />

(57)<br />

(14)<br />

(218)<br />

42<br />

(882)<br />

(1,128)<br />

N x (QxAP +<br />

RxAQ)<br />

834<br />

190<br />

3,100<br />

-<br />

13,583<br />

17,707<br />

H0,<br />

PV(AI,P,-O) PV(AK,P,-Q*N) PV(AK,P,-R) T/D H>0, (V+W)

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!