27.10.2013 Views

FEI-FEVI 2010 EEC Report filed March 31, 2011 - FortisBC

FEI-FEVI 2010 EEC Report filed March 31, 2011 - FortisBC

FEI-FEVI 2010 EEC Report filed March 31, 2011 - FortisBC

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

TERASEN GAS (VANCOUVER ISLAND) INC. Nov. 5 2009 NSP Agreement 9 NSP Agreement Section C<br />

Tab 13<br />

CONTRIBUTIONS IN AID OF CONSTRUCTION Schedule 56<br />

FOR THE YEAR ENDING DECEMBER <strong>31</strong>, <strong>2010</strong><br />

($000s)<br />

Line CPCN / <strong>2010</strong><br />

Balance Jan.1 Bal Additions /<br />

Retirements / Balance<br />

No. Particulars<br />

12/<strong>31</strong>/2009 Adjustment Reamortization Additions Repayment 12/<strong>31</strong>/<strong>2010</strong><br />

(1) (2) (3) (4) (5) (6) (7)<br />

1<br />

2<br />

CIAC<br />

3<br />

4<br />

Distribution Contributions $96,180 $0 $0 $442 $0 $96,622<br />

5<br />

6<br />

Transmission Contributions 112,949<br />

-<br />

-<br />

-<br />

- 112,949<br />

7<br />

8<br />

Others -<br />

-<br />

-<br />

-<br />

-<br />

-<br />

9 TGW Contribution for Whistler Pipeline 17,034<br />

-<br />

-<br />

-<br />

-<br />

17,034<br />

10<br />

11<br />

Government Loans Contribution 52,698<br />

-<br />

-<br />

-<br />

(3,575) 49,123<br />

12<br />

13<br />

14<br />

15<br />

TOTAL Contributions 278,861<br />

-<br />

-<br />

442<br />

(3,575) 275,728<br />

16<br />

17<br />

Amortization<br />

18<br />

19<br />

Distribution Contributions (21,609)<br />

-<br />

(1,817)<br />

-<br />

- (23,426)<br />

20<br />

21<br />

Transmission Contributions (28,771)<br />

-<br />

(2,303)<br />

-<br />

- (<strong>31</strong>,074)<br />

22<br />

23<br />

Others -<br />

-<br />

-<br />

-<br />

-<br />

-<br />

24 TGW Contribution for Whistler Pipeline -<br />

-<br />

(295)<br />

-<br />

-<br />

(295)<br />

25<br />

26<br />

Government Loans Contribution -<br />

-<br />

-<br />

-<br />

-<br />

-<br />

27<br />

28<br />

TOTAL Amortization (50,380)<br />

-<br />

(4,415)<br />

-<br />

- (54,795)<br />

29 NET CONTRIBUTIONS $228,481 $0 ($4,415) $442 ($3,575) $220,933<br />

APPENDIX A<br />

to Order G-140-09<br />

Page 80 of 102<br />

x-ref Schedule 9, 40<br />

x-ref Schedule 9, 40

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!