27.10.2013 Views

FEI-FEVI 2010 EEC Report filed March 31, 2011 - FortisBC

FEI-FEVI 2010 EEC Report filed March 31, 2011 - FortisBC

FEI-FEVI 2010 EEC Report filed March 31, 2011 - FortisBC

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

TERASEN GAS INC. Nov 5, 2009 NSP Agreement Section C<br />

APPENDIX A<br />

Tab 13<br />

REVENUE UNDER EXISTING 2009 RATES AND REVISED <strong>2011</strong> RATES (Bypass)<br />

FOR THE YEAR ENDING DECEMBER <strong>31</strong>, <strong>2011</strong><br />

($000s)<br />

Schedule 25<br />

to Order G-141-09<br />

Page 46 of 110<br />

Revenue Gross Margin Increase / (Decrease) Revenue<br />

-- At Existing 2009 Rates -- -- At Existing 2009 Rates -- 2.32% of Margin Average ---- Revised Rates ----<br />

Line Average Revenue Average Margin Revenue Number of Average Revenue<br />

No. Particulars Terajoules $/GJ ($000) $/GJ ($000s) $/GJ ($000) Customers $/GJ ($000)<br />

(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11)<br />

1 BYPASS AND SPECIAL RATES<br />

2 Bypass and Special Rates Transportation Service<br />

3 Schedule 22 - Firm Service 7,795.6 0.1630 1,270 0.1587 1,237<br />

-<br />

-<br />

8<br />

4 - Interruptible Service -<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

1<br />

5 Byron Creek (aka Fording Coal Mountain) 137.5 0.3860<br />

53 0.3543<br />

49<br />

-<br />

-<br />

1<br />

6 Burrard Thermal - Firm 1,719.4 5.8140 9,996 5.7936 9,962<br />

-<br />

-<br />

1<br />

7 TGVI - Firm 36,596.4<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

1<br />

8 Schedule 23 - Large Commercial -<br />

-<br />

-<br />

-<br />

-<br />

9 Schedule 25 - Firm Service 873.1 0.8870<br />

775 0.8711<br />

761<br />

-<br />

-<br />

7<br />

10 Schedule 27 - Interruptible Service -<br />

-<br />

-<br />

-<br />

-<br />

11<br />

12<br />

Total Bypass and Spec. Rates T-Svc 47,122.0<br />

12,094<br />

12,008<br />

-<br />

19<br />

13 Total Bypass Sales and<br />

14<br />

15<br />

Transportation Service 47,122.0<br />

12,094<br />

12,008<br />

-<br />

19<br />

16 TOTAL NON-BYPASS AND BYPASS SALES AND<br />

17 TRANSPORTATION SERVICE 204,860.3<br />

$1,506,716 $517,825 $11,754 844,018<br />

18 (X-Ref - Tab C-13, Schedule 15) (X-Ref - Tab C-13, Schedule 17) (X-Ref - Tab C-13, Schedule 3)<br />

0.1630<br />

-<br />

0.3860<br />

5.8140<br />

-<br />

-<br />

0.8870<br />

-<br />

1,270<br />

-<br />

53<br />

9,996<br />

-<br />

-<br />

775<br />

-<br />

12,094<br />

12,094<br />

$1,518,470

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!