21.03.2014 Views

2009 Kitsap County Budget Book - Kitsap County Government

2009 Kitsap County Budget Book - Kitsap County Government

2009 Kitsap County Budget Book - Kitsap County Government

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

HUMAN SERVICES<br />

PROGRAM BUDGET<br />

Revenues:<br />

<strong>2009</strong> <strong>Budget</strong><br />

Beginning Fund Balance $ -<br />

Taxes -<br />

Intergovernmental 103,000<br />

Charges for Services -<br />

Miscellaneous 5,000<br />

Other Sources -<br />

Operating Transfers In -<br />

TOTAL $108,000<br />

Expenditures:<br />

<strong>2009</strong> <strong>Budget</strong><br />

Salaries $ 40,482<br />

Benefits 15,855<br />

Supplies 2,000<br />

Services & Charges 49,663<br />

Intergovernmental -<br />

Capital Outlay -<br />

Interfund Services -<br />

Operating Transfers Out -<br />

Ending Fund Balance -<br />

TOTAL $108,000<br />

STAFFING LEVEL<br />

Full Time Equivalents <strong>2009</strong><br />

Funded 0.7<br />

Unfunded 0.0<br />

Desired Outcomes:<br />

A) Work to increase the positive attitudes of youth towards community involvement.<br />

B) Increase the amount of funds available for positive youth development programs.<br />

C) Continue to efficiently contract out services to eligible organizations through competitive processes.<br />

Performance Measures:<br />

Effectiveness<br />

A) Increase in positive attitudes by selected youth<br />

towards community involvement as measured on<br />

pre and post surveys of Teen Action Group<br />

members. Youth Commission. NEW<br />

Efficiency<br />

B) Increase private fund amount to be used as<br />

leverage against public moneys for youth<br />

development.<br />

2005<br />

Actual<br />

2006<br />

Actual<br />

2007<br />

Actual<br />

2008<br />

Actual<br />

<strong>2009</strong><br />

Forecast<br />

n/a n/a n/a n/a 75%<br />

2005<br />

Actual<br />

2006<br />

Actual<br />

2007<br />

Actual<br />

2008<br />

Projected<br />

<strong>2009</strong><br />

Forecast<br />

n/a $39,700 $29,000 $25,000 $25,000<br />

Workload<br />

2005<br />

Actual<br />

2006<br />

Actual<br />

2007<br />

Actual<br />

2008<br />

Projected<br />

<strong>2009</strong><br />

Forecast<br />

A) Increase the number of youth served by Teen<br />

Action Groups<br />

n/a n/a n/a 75 100<br />

C) Number of contracts negotiated 28 15 19 12 15<br />

211

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!