21.11.2012 Views

Our performance in 2009 - Sappi

Our performance in 2009 - Sappi

Our performance in 2009 - Sappi

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

148<br />

Notes to the group annual f<strong>in</strong>ancial statements cont<strong>in</strong>ued<br />

US$ million <strong>2009</strong> 2008 2007<br />

23. Notes to the cash flow statement<br />

23.1 Cash generated from operations<br />

(Loss) profit for the year (177) 102 202<br />

Adjustment for:<br />

– Depreciation 396 374 374<br />

– Fell<strong>in</strong>gs 69 80 70<br />

– Amortisation 2 – 1<br />

– Taxation (benefit) charge (41) 86 47<br />

– Net f<strong>in</strong>ance costs 145 126 134<br />

– Asset impairments 79 119 2<br />

– Fair value adjustment ga<strong>in</strong>s and growth on plantations (6) (190) (130)<br />

– Post employment benefits fund<strong>in</strong>g (62) (88) (101)<br />

– Other non-cash items 27 14 (14)<br />

23.2 Movement <strong>in</strong> work<strong>in</strong>g capital<br />

432 623 585<br />

Decrease (<strong>in</strong>crease) <strong>in</strong> <strong>in</strong>ventories 116 (38) 44<br />

Decrease (<strong>in</strong>crease) <strong>in</strong> receivables 175 (19) (38)<br />

(Decrease) <strong>in</strong>crease <strong>in</strong> payables (139) 58 54<br />

23.3 F<strong>in</strong>ance costs paid<br />

152 1 60<br />

Gross <strong>in</strong>terest and other f<strong>in</strong>ance costs (198) (181) (173)<br />

Net foreign exchange ga<strong>in</strong>s 17 8 13<br />

Net loss on mark<strong>in</strong>g to market of f<strong>in</strong>ancial <strong>in</strong>struments (25) (7) (9)<br />

Non-cash movements <strong>in</strong>cluded <strong>in</strong> items above 99 41 (14)<br />

23.4 Taxation paid<br />

(107) (139) (183)<br />

Amounts unpaid at beg<strong>in</strong>n<strong>in</strong>g of year (54) (125) (101)<br />

Translation effects (2) 7 (12)<br />

Amounts charged to profit or loss (3) (6) (38)<br />

Reversal of non-cash movements – – (1)<br />

Net amounts unpaid at end of year 54 54 125<br />

Cash amounts paid (5) (70) (27)<br />

23.5 Replacement of non-current assets<br />

Property, plant and equipment (146) (250) (116)<br />

Plantations (1) – –<br />

23.6 Proceeds on disposal of non-current assets<br />

(147) (250) (116)<br />

Book value of property, plant and equipment disposed of – 2 23<br />

Profit on disposal 2 5 27<br />

23.7 Cash and cash equivalents<br />

2 7 50<br />

Cash and deposits on call 727 221 354<br />

Money market <strong>in</strong>struments 43 53 10<br />

770 274 364

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!