Our performance in 2009 - Sappi
Our performance in 2009 - Sappi
Our performance in 2009 - Sappi
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
<strong>2009</strong> annual report<br />
29. Share-based payments cont<strong>in</strong>ued<br />
The follow<strong>in</strong>g assumptions have been utilised to determ<strong>in</strong>e the fair value of the shares granted <strong>in</strong> the f<strong>in</strong>ancial period <strong>in</strong> terms<br />
of the Scheme and the Plan:<br />
Issue 34 Issue 34 Issue 34<br />
Date of grant 22 Dec 08 22 Dec 08 22 Dec 08<br />
Type of award Normal Option Performance Performance<br />
Share Price at grant date ZAR36.7 US$7.66 US$7.66<br />
Strike Price of share ZAR35.5 – –<br />
Vest<strong>in</strong>g Period 4 years 4 years 4 years<br />
Vest<strong>in</strong>g conditions<br />
Proportionately<br />
over time<br />
Market related<br />
relative to peers<br />
Cash flow return<br />
on net assets<br />
relative to peers<br />
Expected life of options (years) 8 years N/A N/A<br />
Market related vest<strong>in</strong>g conditions N/A Yes No<br />
Percentage expected to vest N/A 41.5% 100%<br />
Number of shares offered 2,152,330 912,500 912,500<br />
Volatility 37.6% 41.8% N/A<br />
Risk free discount rate 11.8%<br />
(US yield)<br />
1.96%<br />
(US yield)<br />
Expected dividend yield 4.40% 4.24% 4.24%<br />
Expected percentage of issuance 95% 95% 95%<br />
Model used to value B<strong>in</strong>omial<br />
Modified<br />
b<strong>in</strong>omial<br />
N/A<br />
Market<br />
Fair value of option ZAR11.88 ZAR20.12 ZAR19.39<br />
Volatility has been determ<strong>in</strong>ed with reference to the historic volatility of the <strong>Sappi</strong> share price over the expected period.<br />
Share options, Allocation shares, Restricted shares and Performance shares to executive directors, which are <strong>in</strong>cluded <strong>in</strong><br />
the above figures, are as follows:<br />
price<br />
<strong>2009</strong> 2008<br />
Number<br />
of options/<br />
shares<br />
Number<br />
of options/<br />
shares<br />
At beg<strong>in</strong>n<strong>in</strong>g of year 339,000 249,000<br />
Share options, Restricted shares and Performance shares granted for rights issue 406,800 –<br />
Share options, Restricted shares and Performance shares granted 242,000 90,000<br />
Share options and Allocation shares decl<strong>in</strong>ed (16,500) –<br />
Shares removed on resignation or retirement of directors (3,300) –<br />
At end of year 968,000 339,000<br />
165<br />
f<strong>in</strong>ancials