<strong>Ordinary</strong> <strong>Meeting</strong> <strong>of</strong> <strong>Council</strong> - <strong>27</strong> <strong>February</strong> <strong>2007</strong> 12 / 5 Item 12 S04708 16 January <strong>2007</strong> Open Space Open Space provided a saving <strong>of</strong> $150,000 for the December quarter. This is due to the reduction <strong>of</strong> salaries and wages across all <strong>of</strong> open space due to staff vacancies for the first half <strong>of</strong> the year. Planning & Environment Planning and Environment require additional net funds <strong>of</strong> $464,200. This is mainly due to the cost <strong>of</strong> town centre projects above budget forecast by $382,800 and the reduction <strong>of</strong> rezoning income <strong>of</strong> $81,400 which will not be realised this financial year. A further review <strong>of</strong> the total costs associated with the town centre planning projects will be required during the March <strong>2007</strong> quarter. Technical Services The net budget result for Technical services is nil for the December quarter. However there were many adjustments made in this quarter, the most significant being an increase in expenditure totaling $343,000. Of this amount the increase in contractors and fuel totals $265,000. This was <strong>of</strong>fset by an increase in driveway and road surface income totaling $<strong>27</strong>3,000. Civic Management Civic Management require additional net funds <strong>of</strong> $47,000. The most significant variations <strong>of</strong> expenditure is the additional $32,000 and $22,000 required for increased Corporate and Occupational Health & Safety training across <strong>Council</strong>. However this is partly <strong>of</strong>fset by additional income received for on the training courses conducted totaling $8,000. Finance & Business Finance and Business provided a saving <strong>of</strong> $361,200 for the December quarter. This is mainly due to the reduction in both <strong>Council</strong>’s fire contribution levy <strong>of</strong> $102,700 and <strong>Council</strong>’s workers compensation premium <strong>of</strong> $210,300. Development and Regulation The net budget result for Development and Regulation is nil for this review. There were many variations within the department, the most significant being a decrease in legal expenses <strong>of</strong> $100,000 and legal consultants <strong>of</strong> $20,000, however this has been <strong>of</strong>fset by the reduction in income in various centres within Development and Regulation. Details <strong>of</strong> variations for each department are outlined in Appendix A. N:\0702<strong>27</strong>-OMC-SR-03641-BUDGET 2006<strong>2007</strong> 2ND QUART.doc/rmcwilliam /5
<strong>Ordinary</strong> <strong>Meeting</strong> <strong>of</strong> <strong>Council</strong> - <strong>27</strong> <strong>February</strong> <strong>2007</strong> 12 / 6 Item 12 S04708 16 January <strong>2007</strong> Net totals for each department are as follows: Department Amount $ Community Services 0 Open Space (150,000) Planning & Environment 464,200 Technical Services 0 Civic Management 25,000 Finance and Business (339,200) Development and Regulation 0 Net Expenditure 0 An overall summary <strong>of</strong> 2006/<strong>2007</strong> budget adjustments are shown in the table below: 2006/<strong>2007</strong> Budget Summary Original Budget Carry Forwards Sept Review Dec Review <strong>Council</strong> Resolutions Revised Budget $ $ $ $ $ Operating Budget Total Cash In 80,556,900 74,500 8,400 4,378,300 175,400 85,193,500 Total Cash Out 62,409,400 28,200 15,000 3,995,500 0 66,448,100 Headline Budget Surplus/(Deficit) 18,147,500 46,300 (6,600) 382,800 175,400 18,745,400 Funds To Restricted Assets 11,401,400 0 0 0 11,401,400 Operating Surplus/(Deficit) 6,746,100 46,300 (6,600) 382,800 175,400 7,344,000 Capital Works Program Projects 25,174,600 3,020,100 25,300 57,250 175,400 28,452,650 Funded By Operating Surplus 1,874,100 46,300 (6,600) 382,800 175,400 2,472,000 Infrastructure Levy 1,914,000 0 0 0 1,914,000 Environmental Levy 1,958,000 0 0 0 1,958,000 Loans 1,000,000 0 0 0 1,000,000 Sub Total 6,746,100 46,300 (6,600) 382,800 175,400 7,344,000 Section 94 3,358,100 75,000 22,000 11,500 3,466,600 Other Restricted Assets 15,070,400 2,562,000 9,900 (337,050) 17,305,250 Working Funds 0 243,200 93,600 0 336,800 Total Funding 25,174,600 2,926,500 118,900 57,250 175,400 28,452,650 Net Surplus/(Deficit) 0 (93,600) 93,600 0 0 0 N:\0702<strong>27</strong>-OMC-SR-03641-BUDGET 2006<strong>2007</strong> 2ND QUART.doc/rmcwilliam /6
- Page 1 and 2:
ORDINARY MEETING OF COUNCIL TO BE H
- Page 3 and 4:
GB.3 Policy on the Payment of Expen
- Page 5 and 6:
GB.10 Alcohol Free Zones 181 . File
- Page 7 and 8:
NM.3 Beechworth to Warragal Rezonin
- Page 9 and 10:
Ordinary Meeting of Council - 27 Fe
- Page 11 and 12:
Ordinary Meeting of Council - 27 Fe
- Page 13 and 14:
Ordinary Meeting of Council - 27 Fe
- Page 15 and 16:
Ordinary Meeting of Council - 27 Fe
- Page 17 and 18:
Ordinary Meeting of Council - 27 Fe
- Page 19 and 20:
Ordinary Meeting of Council - 27 Fe
- Page 21 and 22:
Ordinary Meeting of Council - 27 Fe
- Page 23 and 24:
Ordinary Meeting of Council - 27 Fe
- Page 25 and 26:
Ordinary Meeting of Council - 27 Fe
- Page 35 and 36:
Ordinary Meeting of Council - 27 Fe
- Page 37 and 38:
Ordinary Meeting of Council - 27 Fe
- Page 39 and 40:
Ordinary Meeting of Council - 27 Fe
- Page 41 and 42:
Ordinary Meeting of Council - 27 Fe
- Page 43 and 44:
Ordinary Meeting of Council - 27 Fe
- Page 45 and 46:
Ordinary Meeting of Council - 27 Fe
- Page 47 and 48:
Ordinary Meeting of Council - 27 Fe
- Page 49 and 50:
Ordinary Meeting of Council - 27 Fe
- Page 51 and 52:
Ordinary Meeting of Council - 27 Fe
- Page 53 and 54:
Ordinary Meeting of Council - 27 Fe
- Page 55 and 56:
Ordinary Meeting of Council - 27 Fe
- Page 57 and 58:
Ordinary Meeting of Council - 27 Fe
- Page 59 and 60:
Ordinary Meeting of Council - 27 Fe
- Page 61 and 62:
Ordinary Meeting of Council - 27 Fe
- Page 63 and 64:
Ordinary Meeting of Council - 27 Fe
- Page 65 and 66:
Ordinary Meeting of Council - 27 Fe
- Page 67 and 68:
Ordinary Meeting of Council - 27 Fe
- Page 69 and 70:
Ordinary Meeting of Council - 27 Fe
- Page 71 and 72:
Ordinary Meeting of Council - 27 Fe
- Page 73 and 74:
Ordinary Meeting of Council - 27 Fe
- Page 75 and 76:
Ordinary Meeting of Council - 27 Fe
- Page 77 and 78:
Ordinary Meeting of Council - 27 Fe
- Page 79 and 80:
Ordinary Meeting of Council - 27 Fe
- Page 81 and 82:
Ordinary Meeting of Council - 27 Fe
- Page 83 and 84:
Ordinary Meeting of Council - 27 Fe
- Page 85 and 86:
Ordinary Meeting of Council - 27 Fe
- Page 87 and 88:
Ordinary Meeting of Council - 27 Fe
- Page 89 and 90:
Ordinary Meeting of Council - 27 Fe
- Page 91 and 92:
Ordinary Meeting of Council - 27 Fe
- Page 116 and 117:
Ordinary Meeting of Council - 27 Fe
- Page 118 and 119:
Ordinary Meeting of Council - 27 Fe
- Page 120 and 121:
Contents Page Part 1 Introduction 1
- Page 122 and 123:
• Participation, equity and acces
- Page 124 and 125:
(4) Within 28 days after adopting a
- Page 126 and 127:
Part 2 PAYMENT OF EXPENSES GENERAL
- Page 128 and 129:
Where applicable the standard of an
- Page 130 and 131:
Council shall meet the following co
- Page 132 and 133:
Travel Outside the Local Government
- Page 134 and 135:
Legal Expenses and Obligations 2.11
- Page 136 and 137:
Part 3 PROVISION OF FACILITIES GENE
- Page 138 and 139:
Meals and Refreshments Prior to or
- Page 140 and 141:
ADDITIONAL EQUIPMENT AND FACILITIES
- Page 142 and 143:
Part 4 OTHER MATTERS Acquisition an
- Page 144 and 145:
Ordinary Meeting of Council - 27 Fe
- Page 146 and 147:
Ordinary Meeting of Council - 27 Fe
- Page 148 and 149:
Ordinary Meeting of Council - 27 Fe
- Page 150 and 151:
Ordinary Meeting of Council - 27 Fe
- Page 152 and 153:
Ordinary Meeting of Council - 27 Fe
- Page 154 and 155:
Ordinary Meeting of Council - 27 Fe
- Page 156 and 157:
Ku-ring-gai Council Comparative Inf
- Page 158 and 159:
Below is a summary of the aims and
- Page 160 and 161:
• Domestic Waste per capita The p
- Page 162 and 163:
Average Rate per Residential Assess
- Page 164 and 165:
Outstanding Rates, Charges and Fees
- Page 166 and 167:
Reliance on Rates Revenue Reliance
- Page 168 and 169:
Dissection of Operating Expenses Th
- Page 170 and 171:
Total Operating Expenses (per capit
- Page 172 and 173:
Debt Service Ratio This indicator i
- Page 174 and 175:
Library Operating Expenses This ind
- Page 176 and 177:
Average Charge for Domestic Waste M
- Page 178 and 179:
Recyclables - Kilograms (per capita
- Page 180 and 181:
Number of Development Applications
- Page 182 and 183:
Legal Expenses to Total Planning an
- Page 184 and 185:
Net Recreation and Leisure Expenses
- Page 186 and 187:
N S W DEPARTMENT OF LOCAL GOVERNMEN
- Page 188 and 189:
Average Rate per Residential Assess
- Page 190 and 191:
Total Operating Revenue (per capita
- Page 192 and 193:
Debt Service Ratio 9.00% 8.00% 7.00
- Page 194 and 195:
Average Domestic Waste charge per R
- Page 196 and 197:
Number of Development Applications
- Page 198 and 199:
Net Recreation & Leisure Expenses (
- Page 200 and 201:
Ordinary Meeting of Council - 27 Fe
- Page 202 and 203:
Ordinary Meeting of Council - 27 Fe
- Page 204 and 205:
Ordinary Meeting of Council - 27 Fe
- Page 206 and 207:
No Date Lodged Appeal # Appellant P
- Page 208 and 209:
Subdivision 1 December 14, 2004 115
- Page 210 and 211:
Ordinary Meeting of Council - 27 Fe
- Page 212 and 213:
Ordinary Meeting of Council - 27 Fe
- Page 214 and 215:
2 The substation is listed on the S
- Page 217 and 218:
Ordinary Meeting of Council - 27 Fe
- Page 219 and 220:
Ordinary Meeting of Council - 27 Fe
- Page 221:
Ku-ring-gai Local Environmental Pla
- Page 226 and 227:
Ordinary Meeting of Council - 27 Fe
- Page 228:
Ordinary Meeting of Council - 27 Fe
- Page 232 and 233: Ordinary Meeting of Council - 27 Fe
- Page 234 and 235: Ordinary Meeting of Council - 27 Fe
- Page 236 and 237: 1 3 28 3 5 7 22 20 35 33 D PROPOSED
- Page 238 and 239: From: Keiron Jeanes [mailto:jean1ke
- Page 240 and 241: Ordinary Meeting of Council - 27 Fe
- Page 242 and 243: Ordinary Meeting of Council - 27 Fe
- Page 244 and 245: Ordinary Meeting of Council - 27 Fe
- Page 246 and 247: Ordinary Meeting of Council - 27 Fe
- Page 248 and 249: Ordinary Meeting of Council - 27 Fe
- Page 278 and 279: Ordinary Meeting of Council - 27 Fe
- Page 280 and 281: Ordinary Meeting of Council - 27 Fe
- Page 284 and 285: Ordinary Meeting of Council - 27 Fe
- Page 286 and 287: Ordinary Meeting of Council - 27 Fe
- Page 288 and 289: Appendix A: Summary Review Summary
- Page 290 and 291: Department: COMMUNITY SERVICES CC R
- Page 292 and 293: Department: PLANNING & ENVIRONMENT
- Page 294 and 295: Department: TECHNICAL SERVICES CC R
- Page 296 and 297: Department: FINANCE & BUSINESS CC R
- Page 298 and 299: Department: FINANCE & BUSINESS CC R
- Page 300 and 301: Department: DEVELOPMENT & REGULATIO
- Page 302: Department: CAPITAL WORKS PN RC Tas
- Page 375 and 376:
Ordinary Meeting of Council - 27 Fe