23.03.2014 Views

27 February 2007 - Ordinary Meeting of Council (pdf. 14MB)

27 February 2007 - Ordinary Meeting of Council (pdf. 14MB)

27 February 2007 - Ordinary Meeting of Council (pdf. 14MB)

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Department: CAPITAL WORKS<br />

PN RC Task<br />

Revised<br />

Budget<br />

Revised<br />

Budget<br />

After Adjs.<br />

EXPENDITURE<br />

Budget<br />

Adjustment:<br />

Inc/(Dec)<br />

INCOME<br />

Budget<br />

Adjustment:<br />

Inc/(Dec)<br />

Justification<br />

PJ 100614 126000 00 $0 $11,500 $11,500<br />

Increase contractors budget for New Residents Kit to reflect funds<br />

being transferred from S94.<br />

PJ 100614 462300 00 $0 $11,500 $11,500<br />

Increase S94 income budget for New Residents Kit to reflect funds<br />

being transferred.<br />

PJ 100565 126000 00 $8,000 $48,000 $40,000<br />

Increase contractors budget for Lindfield Soldiers Memorial Park to<br />

reflect funds being transferred from S94.<br />

PJ 100565 462300 00 $0 $40,000 $40,000<br />

Increase S94 income budget for Lindfield Soldiers Memorial Park to<br />

reflect funds being transferred.<br />

PJ 100628 126000 00 $0 $70,000 $70,000<br />

Increase contractors budget for District Parks Master Plan to reflect<br />

funds being transferred from S94.<br />

PJ 100628 462300 00 $0 $70,000 $70,000<br />

Increase S94 income budget for District Parks Master Plan to reflect<br />

funds being transferred.<br />

PJ 100626 126000 00 $0 $40,000 $40,000<br />

Increase contractors budget for Cameron Park to reflect funds being<br />

transferred from S94.<br />

PJ 100626 462300 00 $0 $40,000 $40,000<br />

Increase S94 income budget for Cameron Park to reflect funds being<br />

transferred.<br />

PJ 100414 111700 00 $0 $30,000 $30,000<br />

Increase consultants budget for Open Space Acquisition Strategy to<br />

reflect funds being transferred from S94.<br />

PJ 100414 462300 00 $0 $30,000 $30,000<br />

Increase S94 budget for Open Space Acquisition Strategy to reflect<br />

funds being transferred from S94.<br />

PJ 100519 126000 00 $238,800 $568,800 $330,000<br />

Increase contractors budget for Sportsfield Program to reflect funds<br />

being transferred from S94.<br />

PJ 100519 462300 00 $0 $330,000 $330,000<br />

Increase S94 budget for Sportsfield Program to reflect funds being<br />

transferred from S94.<br />

PJ 100515 126000 00 $3,3<strong>27</strong>,000 $2,817,000 ($510,000) Decrease contractors budget to fund other S94 projects.<br />

PJ 100515 462300 00 $3,3<strong>27</strong>,000 $2,817,000 ($510,000) Decrease reserve income budget to fund S94 projects.<br />

PJ 100516 126000 00 $300,000 $221,400 ($78,600)<br />

Decrease contractors budget for Swimming Pool Refurbishment<br />

Program.<br />

PJ 100516 461500 00 $300,000 $221,400 ($78,600)<br />

Decrease reserve income budget for Swimming Pool Refurbishment<br />

Program.

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!