23.03.2014 Views

27 February 2007 - Ordinary Meeting of Council (pdf. 14MB)

27 February 2007 - Ordinary Meeting of Council (pdf. 14MB)

27 February 2007 - Ordinary Meeting of Council (pdf. 14MB)

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Department: CAPITAL WORKS<br />

PN RC Task<br />

Revised<br />

Budget<br />

Revised<br />

Budget<br />

After Adjs.<br />

EXPENDITURE<br />

Budget<br />

Adjustment:<br />

Inc/(Dec)<br />

INCOME<br />

Budget<br />

Adjustment:<br />

Inc/(Dec)<br />

Justification<br />

PJ 100509 126000 00 $128,450 $28,450 ($100,000) Decrease contractors budget for Gordon Golf Course Levy Program.<br />

PJ 100509 460900 00 $128,450 $28,450 ($100,000)<br />

Decrease reserve income budget for Gordon Golf Course Levy<br />

Program.<br />

PJ 100510 126000 00 $128,450 $0 ($128,450)<br />

Decrease contractors budget for Turramurra Golf Course Levy<br />

Program.<br />

PJ 100510 460900 00 $128,450 $0 ($128,450)<br />

Decrease reserve income budget for Turramurra Golf Course Levy<br />

Program.<br />

PJ 100517 126000 00 $167,900 $47,900 ($120,000) Decrease contractors budget for Tennis Court Refurbishment.<br />

PJ 100517 461500 00 $167,900 $47,900 ($120,000) Decrease reserve income budget for Tennis Court Refurbishment.<br />

PJ 100513 126000 00 $256,900 $639,700 $382,800 Increase contractors budget for Town Centres Projects.<br />

PJ 100625 126000 00 $0 $90,000 $90,000<br />

Increase contractors budget for SES HQ Relocation to reflect funds<br />

being transferred from Contingency Reserve.<br />

PJ 100625 460200 00 $0 $90,000 $90,000<br />

Increase contingency reserve income budget for SES HQ Relocation<br />

to reflect funds being transferred.<br />

Total Adjustment Requested<br />

NET ADJUSTMENT TO DEPARTMENTS BUDGET<br />

$57,250 ($325,550)<br />

($382,800)

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!