Adopted Budget FY 2018-2019
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
TA B L E<br />
O F C O N T E N T S<br />
INTRODUCTORY SECTION<br />
PAGE<br />
<strong>Budget</strong> Message .......................................................................................................................................... i<br />
Executive Summary .................................................................................................................................... viii<br />
Accomplishment of Major Goals Established in Prior Year <strong>Budget</strong> ........................................................ xxiii<br />
Strategic Business Plan .............................................................................................................................. xxv<br />
GFOA Distinguished <strong>Budget</strong> Presentation Award ................................................................................... 1<br />
City’s Location in Relation to the State .................................................................................................... 2<br />
City’s Organization Chart ......................................................................................................................... 3<br />
Public Utility Organizational Chart…………………………………………………………………………………………... 4<br />
COMBINED FINANCIAL SECTION<br />
Fund Balance Analysis (All Funds) ........................................................................................................... 6<br />
Summary of Major Revenues & Expenditures ........................................................................................ 8<br />
Combined <strong>Budget</strong> Summary Percentage Changes in Fund Balance ...................................................... 13<br />
Appropriated Transfers……………………………………………………………………………………………………………. 14<br />
Legal Debt Limit …………………………………………………………………………………………………………………… 17<br />
Personnel Summary ................................................................................................................................... 18<br />
Department/Fund Relationship – General Fund and Governmental Funds......................................... 20<br />
Department/Fund Relationship – Enterprise Funds ............................................................................... 22<br />
GENERAL FUND<br />
General Unreserved Fund Balance Summary .......................................................................................... 26<br />
General Fund Revenues & Expenditures (Graph)……….......................................................................... 27<br />
General Fund Revenues By Source .......................................................................................................... 29<br />
<strong>Budget</strong> Summary By Department ............................................................................................................. 32<br />
General Government Summaries ............................................................................................................. 35<br />
Public Safety Summaries ............................................................................................................................ 63<br />
Highways and Streets Summaries .............................................................................................................. 71<br />
Health and Welfare Summaries ................................................................................................................ 78<br />
Culture and Recreation Summaries .......................................................................................................... 83<br />
General Fund Capital Outlay Listing by Department .............................................................................. 99<br />
SPECIAL REVENUE FUNDS<br />
Hotel Occupancy Tax Fund ...................................................................................................................... 104<br />
Venue Tax Fund ........................................................................................................................................ 105<br />
Development Corp of McAllen, Inc. Fund .............................................................................................. 106<br />
EB – 5 Fund ............................................................................................................................................... 109<br />
Parkland Zone #1, #2, #3 Funds ............................................................................................................... 110<br />
P.E.G Fund …………………………………………………………………………………………………………………………… . 113<br />
Friends of Quinta…………………………………………………………………………………………………………………….. 114<br />
Community Development Block Grant Fund.......................................................................................... 115<br />
Police Department Seized Fund ................................................................................................................ 118<br />
Downtown Services Parking Fund Summary ........................................................................................... 119<br />
Drainage Fee Fund Summary……………………………………………………………………………………………………. 121