08.05.2016 Views

FY2017 PROPOSED BUDGET

FY2017%20Proposed%20Budget

FY2017%20Proposed%20Budget

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Project Description<br />

WMATA <strong>FY2017</strong> Capital Project Summary<br />

CIP0015 MetroAccess Fleet Acquisition<br />

Vehicles in the paratransit fleet which have reached or<br />

exceeded their useful life will be replaced each year to<br />

maintain an average fleet age of 4 years, maximizing fleet<br />

safety, reliability and quality of service delivered in‐line with<br />

projected ridership.<br />

Deliverables<br />

Proposed <strong>FY2017</strong> Budget<br />

Appendix A<br />

1) Contract and Procure One Hundred Seventy Five (175)<br />

Metro Access Paratransit Vans in <strong>FY2017</strong><br />

Financial Summary<br />

$15,000,000<br />

Milestones<br />

1) Award Contract ‐ September 2016<br />

$10,000,000<br />

$5,000,000<br />

$0<br />

FY2016<br />

<strong>FY2017</strong><br />

FY2018<br />

FY2019<br />

FY2020<br />

FY2021<br />

FY2022<br />

2) Pilot Vehicle Production ‐ November 2016, First Article<br />

Inspection ‐ December 2016<br />

3) Production of Vehicles ‐ February 2017, Delivery of<br />

Vehicles Complete ‐ June 2017<br />

Project Financials<br />

FY2016 ‐ FY2011 ‐<br />

Budget (in 000s) FY11‐FY15 FY2016 <strong>FY2017</strong> FY2018 FY2019 FY2020 FY2021 FY2022 FY2022 FY2022<br />

PPersonnel 1,036 804 706 483 498 513 528 544 4,075 5,111<br />

NNon‐Personnel 44,408 11,565 11,405 9,275 9,822 10,422 10,968 12,837 76,294 120,702<br />

Total Budget 45,444 12,369 12,111 9,758 10,320 10,935 11,496 13,380 80,369 125,812<br />

Planned Funding Sources<br />

As of 12/16/2015<br />

<strong>FY2017</strong><br />

Original<br />

FY11‐FY16<br />

Cost<br />

Current<br />

FY11 ‐ FY16<br />

Cost<br />

Variance Analysis<br />

Acquisition delays have caused<br />

expenditures to shift into later years<br />

NDebt<br />

12,111<br />

Total 12,111<br />

65,379 57,874<br />

A-18

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!