08.05.2016 Views

FY2017 PROPOSED BUDGET

FY2017%20Proposed%20Budget

FY2017%20Proposed%20Budget

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Project Description<br />

WMATA <strong>FY2017</strong> Capital Project Summary<br />

CIP0205 Bush Hill Aerial Structure Rehabilitation<br />

This project will rehabilitate the Bush Hill bridge in order to<br />

maintain structural integrity. This bridge was originally<br />

constructed in the late 1990's and has been identified for<br />

rehabilitation through an annual inspection. The Bush Hill<br />

Bridge is located on the Blue line (the J‐route) and is used<br />

by Metrorail daily.<br />

Deliverables<br />

Proposed <strong>FY2017</strong> Budget<br />

Appendix A<br />

1) Completion of Bush Hill Aerial Structure rehabilitation<br />

June 2017<br />

2) Real Estate and Right of Way acquisition, possible<br />

coordination agreement <strong>FY2017</strong><br />

Financial Summary<br />

$5,000,000<br />

$4,000,000<br />

$3,000,000<br />

$2,000,000<br />

$1,000,000<br />

$0<br />

Milestones<br />

1) Completion of the Bush Hill Aerial Structure rehabilitation<br />

FY2016<br />

<strong>FY2017</strong><br />

FY2018<br />

FY2019<br />

FY2020<br />

FY2021<br />

FY2022<br />

Project Financials<br />

FY2016 ‐ FY2011 ‐<br />

Budget (in 000s) FY11‐FY15 FY2016 <strong>FY2017</strong> FY2018 FY2019 FY2020 FY2021 FY2022 FY2022 FY2022<br />

PPersonnel 32 380 2,741 836 0 0 0 0 3,957 3,990<br />

NNon‐Personnel 26 720 1,844 966 0 0 0 0 3,529 3,556<br />

Total Budget 59 1,100 4,585 1,802 0 0 0 0 7,487 7,545<br />

Planned Funding Sources<br />

As of 12/16/2015<br />

<strong>FY2017</strong><br />

Original<br />

FY11‐FY16<br />

Cost<br />

Current<br />

FY11 ‐ FY16<br />

Cost<br />

Variance Analysis<br />

Project was initiated in FY2015<br />

NState of Good Repair<br />

4,585<br />

Total 4,585<br />

0 1,159<br />

A-107

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!