08.05.2016 Views

FY2017 PROPOSED BUDGET

FY2017%20Proposed%20Budget

FY2017%20Proposed%20Budget

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

WMATA <strong>FY2017</strong> Capital Project Summary<br />

CIP0204 7000 Series Rail Car HVAC Maintenance Facility<br />

Project Description<br />

This project will construct elevated platforms at rail yard<br />

facilities to allow for the maintenance of the new 7000<br />

series Rail car HVAC maintenance system. The HVAC<br />

system of the new 7000 series Rail cars is located on top of<br />

the cars and WMATA currently does not have the capability<br />

to maintain the new HVAC units in a safe and efficient<br />

manner.<br />

Deliverables<br />

Proposed <strong>FY2017</strong> Budget<br />

Appendix A<br />

1) Completion of 7000 Series rooftop access at New<br />

Carrollton Yard<br />

2) Exercise Option 1 ‐ 7000 Series rooftop access at West<br />

Falls Church<br />

Financial Summary<br />

$4,000,000<br />

Milestones<br />

1) Close‐out of New Carrolton Yard construction<br />

$3,000,000<br />

$2,000,000<br />

$1,000,000<br />

2) Exercise Option 1 on contract ‐ begin construction work at<br />

West Falls Church<br />

$0<br />

FY2016<br />

<strong>FY2017</strong><br />

FY2018<br />

FY2019<br />

FY2020<br />

FY2021<br />

FY2022<br />

Project Financials<br />

FY2016 ‐ FY2011 ‐<br />

Budget (in 000s) FY11‐FY15 FY2016 <strong>FY2017</strong> FY2018 FY2019 FY2020 FY2021 FY2022 FY2022 FY2022<br />

PPersonnel 44 455 772 0 0 0 0 0 1,226 1,271<br />

NNon‐Personnel 549 1,245 2,458 0 0 0 0 0 3,704 4,253<br />

Total Budget 594 1,700 3,230 0 0 0 0 0 4,930 5,524<br />

Planned Funding Sources<br />

As of 12/16/2015<br />

<strong>FY2017</strong><br />

Original<br />

FY11‐FY16<br />

Cost<br />

Current<br />

FY11 ‐ FY16<br />

Cost<br />

Variance Analysis<br />

Project was initiated in FY2014<br />

NPRIIA<br />

3,230<br />

Total 3,230<br />

0 2,294<br />

A-106

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!