08.05.2016 Views

FY2017 PROPOSED BUDGET

FY2017%20Proposed%20Budget

FY2017%20Proposed%20Budget

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Project Description<br />

WMATA <strong>FY2017</strong> Capital Project Summary<br />

CIP0119 Bus Garage Facility Repairs<br />

This project is a bus and auxiliary facility rehabilitation<br />

program. Some of the locations supported under this CIP<br />

are: Western, Northern and Landover Bus garages, Metro<br />

Supply Facility, Landover Open Storage and other auxiliary<br />

facilities. Rehabilitation will include infrastructure design<br />

and construction work to increase overall efficiency, replace<br />

worn or obsolete equipment, improve safety, improve<br />

employee productivity, repair structures, add capacity and<br />

capabilities for the maintenance of revenue buses. This<br />

project also improves security systems and components at<br />

Bus and auxiliary facilities.<br />

Deliverables<br />

Proposed <strong>FY2017</strong> Budget<br />

Appendix A<br />

1) Project construction to be completed in FY2016. Closeout<br />

is scheduled for <strong>FY2017</strong><br />

Financial Summary<br />

$15,000,000<br />

Milestones<br />

1) Project close‐out in <strong>FY2017</strong><br />

$10,000,000<br />

$5,000,000<br />

$0<br />

FY2016<br />

<strong>FY2017</strong><br />

FY2018<br />

FY2019<br />

FY2020<br />

FY2021<br />

FY2022<br />

Project Financials<br />

FY2016 ‐ FY2011 ‐<br />

Budget (in 000s) FY11‐FY15 FY2016 <strong>FY2017</strong> FY2018 FY2019 FY2020 FY2021 FY2022 FY2022 FY2022<br />

PPersonnel 12,852 1,750 152 0 0 0 0 0 1,903 14,754<br />

NNon‐Personnel 82,309 9,761 848 0 0 0 0 0 10,609 92,917<br />

Total Budget 95,160 11,511 1,000 0 0 0 0 0 12,511 107,672<br />

Planned Funding Sources<br />

As of 12/16/2015<br />

<strong>FY2017</strong><br />

Original<br />

FY11‐FY16<br />

Cost<br />

Current<br />

FY11 ‐ FY16<br />

Cost<br />

Variance Analysis<br />

Some project elements descoped to<br />

pursue other capital investment needs.<br />

NLocal<br />

1,000<br />

Total 1,000<br />

144,957 107,770<br />

A-68

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!