08.05.2016 Views

FY2017 PROPOSED BUDGET

FY2017%20Proposed%20Budget

FY2017%20Proposed%20Budget

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Project Description<br />

WMATA <strong>FY2017</strong> Capital Project Summary<br />

CIP0050 Metro IT One Stop and Office Automation<br />

This project implements an enterprise level PC Replacement<br />

program, Help Desk Knowledgebase System, updated<br />

Customer Relationship Management System and one‐stop<br />

IT Customer Support.<br />

Deliverables<br />

Proposed <strong>FY2017</strong> Budget<br />

Appendix A<br />

1) Ongoing Authority‐wide PC Desktop, laptop and tablet<br />

replacements<br />

Financial Summary<br />

$1,000,000<br />

$800,000<br />

$600,000<br />

$400,000<br />

$200,000<br />

$0<br />

Milestones<br />

1) Ongoing annual project, replace units upon lifecycle<br />

completion<br />

FY2016<br />

<strong>FY2017</strong><br />

FY2018<br />

FY2019<br />

FY2020<br />

FY2021<br />

FY2022<br />

Project Financials<br />

FY2016 ‐ FY2011 ‐<br />

Budget (in 000s) FY11‐FY15 FY2016 <strong>FY2017</strong> FY2018 FY2019 FY2020 FY2021 FY2022 FY2022 FY2022<br />

PPersonnel 694 308 334 346 375 0 381 381 2,123 2,817<br />

NNon‐Personnel 9,370 181 478 496 537 915 546 557 3,709 13,080<br />

Total Budget 10,064 488 812 841 911 915 926 938 5,833 15,897<br />

Planned Funding Sources<br />

As of 12/16/2015<br />

<strong>FY2017</strong><br />

Original<br />

FY11‐FY16<br />

Cost<br />

Current<br />

FY11 ‐ FY16<br />

Cost<br />

Variance Analysis<br />

Project substantially descoped, resulting<br />

in fewer computers being replaced<br />

annually. Useful lifecycle length<br />

extended.<br />

NLocal<br />

812<br />

Total 812<br />

20,714 10,566<br />

A-39

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!