08.05.2016 Views

FY2017 PROPOSED BUDGET

FY2017%20Proposed%20Budget

FY2017%20Proposed%20Budget

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Project Description<br />

WMATA <strong>FY2017</strong> Capital Project Summary<br />

CIP0150 Fire Systems<br />

This project upgrades existing fire alarm systems in auxiliary<br />

facilities and provides a central monitoring system. This<br />

project includes, but is not limited to, the removal and<br />

replacement of Halon Suppression System, development of<br />

a Fire and Intrusion Alarm (FIA) training lab and the repair<br />

or replacement of the existing standpipe system including<br />

parking garages.<br />

Deliverables<br />

Proposed <strong>FY2017</strong> Budget<br />

Appendix A<br />

1) Overhaul fire systems at 5 locations: Carmen Turner,<br />

Greenbelt, Branch Ave., Shady Grove and Glenmont<br />

2) Complete standpipe replacement on routes F, G, and L<br />

Financial Summary<br />

$8,000,000<br />

Milestones<br />

1) Complete existing contract in FY2018<br />

$6,000,000<br />

$4,000,000<br />

$2,000,000<br />

$0<br />

FY2016<br />

<strong>FY2017</strong><br />

FY2018<br />

FY2019<br />

FY2020<br />

FY2021<br />

FY2022<br />

Project Financials<br />

FY2016 ‐ FY2011 ‐<br />

Budget (in 000s) FY11‐FY15 FY2016 <strong>FY2017</strong> FY2018 FY2019 FY2020 FY2021 FY2022 FY2022 FY2022<br />

PPersonnel 4,353 2,784 4,225 2,597 0 0 0 0 9,607 13,960<br />

NNon‐Personnel 15,991 2,434 3,018 2,046 0 0 0 0 7,498 23,490<br />

Total Budget 20,344 5,218 7,243 4,644 0 0 0 0 17,105 37,449<br />

Planned Funding Sources<br />

As of 12/16/2015<br />

<strong>FY2017</strong><br />

Original<br />

FY11‐FY16<br />

Cost<br />

Current<br />

FY11 ‐ FY16<br />

Cost<br />

Variance Analysis<br />

Project was initiated in FY2014<br />

NState of Good Repair<br />

7,243<br />

Total 7,243<br />

0 25,721<br />

A-98

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!