FY2017 PROPOSED BUDGET
FY2017%20Proposed%20Budget
FY2017%20Proposed%20Budget
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Washington Metropolitan Area Transit Authority<br />
Proposed Fiscal Year 2017 Budget<br />
Chapter 2<br />
OPERATING <strong>BUDGET</strong><br />
REVENUES<br />
(figures in thousands)<br />
Actual Actual Approved Proposed<br />
2014 2015 2016 2017 Change<br />
Metrobus<br />
Passenger $141,421 $145,691 $156,835 $151,620 ($5,216)<br />
Other Passenger 8,404 9,480 8,725 6,725 (2,000)<br />
Parking 0 410 0 0 0<br />
Advertising 13,297 14,956 13,695 15,699 2,004<br />
Joint Development 0 0 0 0 0<br />
Fiber Optics 0 0 0 0 0<br />
Other 1,900 5,586 2,080 3,080 1,000<br />
Subtotal $165,022 $176,123 $181,335 $177,124 ($4,211)<br />
Metrorail<br />
Passenger $593,324 $626,965 $632,133 $606,800 ($25,333)<br />
Other Passenger 3,410 2,090 3,818 7,818 4,000<br />
Parking 46,614 46,103 49,000 46,103 (2,897)<br />
Advertising 6,549 7,466 6,805 7,801 996<br />
Joint Development 7,360 6,161 8,000 7,000 (1,000)<br />
Fiber Optics 15,467 15,441 16,500 16,500 0<br />
Other 8,152 17,761 31,909 10,909 (21,000)<br />
Subtotal $680,876 $721,986 $748,164 $702,930 ($45,234)<br />
MetroAccess<br />
Passenger $7,542 $9,045 $8,500 $9,972 $1,472<br />
Other Passenger 0 0 0 0 0<br />
Parking 0 0 0 0 0<br />
Advertising 0 0 0 0 0<br />
Joint Development 0 0 0 0 0<br />
Fiber Optics 0 0 0 0 0<br />
Other (1) 0 0 0 0<br />
Subtotal $7,542 $9,045 $8,500 $9,972 $1,472<br />
Total<br />
Passenger $742,288 $781,701 $797,468 $768,391 ($29,077)<br />
Other Passenger 11,814 11,570 12,543 14,543 2,000<br />
Parking 46,614 46,513 49,000 46,103 (2,897)<br />
Advertising 19,846 22,422 20,500 23,500 3,000<br />
Joint Development 7,360 6,161 8,000 7,000 (1,000)<br />
Fiber Optics 15,467 15,441 16,500 16,500 0<br />
Other 10,052 23,347 33,989 13,989 (20,000)<br />
Grand Total $853,439 $907,154 $938,000 $890,026 ($47,974)<br />
II-11