08.05.2016 Views

FY2017 PROPOSED BUDGET

FY2017%20Proposed%20Budget

FY2017%20Proposed%20Budget

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Washington Metropolitan Area Transit Authority<br />

Proposed Fiscal Year 2017 Budget<br />

Chapter 2<br />

OPERATING <strong>BUDGET</strong><br />

REVENUES<br />

(figures in thousands)<br />

Actual Actual Approved Proposed<br />

2014 2015 2016 2017 Change<br />

Metrobus<br />

Passenger $141,421 $145,691 $156,835 $151,620 ($5,216)<br />

Other Passenger 8,404 9,480 8,725 6,725 (2,000)<br />

Parking 0 410 0 0 0<br />

Advertising 13,297 14,956 13,695 15,699 2,004<br />

Joint Development 0 0 0 0 0<br />

Fiber Optics 0 0 0 0 0<br />

Other 1,900 5,586 2,080 3,080 1,000<br />

Subtotal $165,022 $176,123 $181,335 $177,124 ($4,211)<br />

Metrorail<br />

Passenger $593,324 $626,965 $632,133 $606,800 ($25,333)<br />

Other Passenger 3,410 2,090 3,818 7,818 4,000<br />

Parking 46,614 46,103 49,000 46,103 (2,897)<br />

Advertising 6,549 7,466 6,805 7,801 996<br />

Joint Development 7,360 6,161 8,000 7,000 (1,000)<br />

Fiber Optics 15,467 15,441 16,500 16,500 0<br />

Other 8,152 17,761 31,909 10,909 (21,000)<br />

Subtotal $680,876 $721,986 $748,164 $702,930 ($45,234)<br />

MetroAccess<br />

Passenger $7,542 $9,045 $8,500 $9,972 $1,472<br />

Other Passenger 0 0 0 0 0<br />

Parking 0 0 0 0 0<br />

Advertising 0 0 0 0 0<br />

Joint Development 0 0 0 0 0<br />

Fiber Optics 0 0 0 0 0<br />

Other (1) 0 0 0 0<br />

Subtotal $7,542 $9,045 $8,500 $9,972 $1,472<br />

Total<br />

Passenger $742,288 $781,701 $797,468 $768,391 ($29,077)<br />

Other Passenger 11,814 11,570 12,543 14,543 2,000<br />

Parking 46,614 46,513 49,000 46,103 (2,897)<br />

Advertising 19,846 22,422 20,500 23,500 3,000<br />

Joint Development 7,360 6,161 8,000 7,000 (1,000)<br />

Fiber Optics 15,467 15,441 16,500 16,500 0<br />

Other 10,052 23,347 33,989 13,989 (20,000)<br />

Grand Total $853,439 $907,154 $938,000 $890,026 ($47,974)<br />

II-11

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!