08.05.2016 Views

FY2017 PROPOSED BUDGET

FY2017%20Proposed%20Budget

FY2017%20Proposed%20Budget

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

WMATA <strong>FY2017</strong> Capital Project Summary<br />

CIP0039 Core & System Capacity Project Development<br />

Project Description<br />

This project conducts near‐term and long‐range planning<br />

studies and produces financial and implementation plans<br />

for core capacity enhancements in order to improve travel<br />

time, customer comfort, pedestrian flow, vertical<br />

transportation, line or route operations, and station access.<br />

Deliverables<br />

1) Determine feasibility of proposed new junctions, pocket<br />

tracks and turnbacks<br />

2) Develop Station Area Strategic Investment Plan<br />

Proposed <strong>FY2017</strong> Budget<br />

Appendix A<br />

3) Prepare documentation for fuure core capacity grant<br />

application<br />

Financial Summary<br />

$1,500,000<br />

$1,000,000<br />

$500,000<br />

Milestones<br />

1) Complete development of Regional transit system plan ‐<br />

September 2016<br />

2) Future Core capacity grant application development<br />

$0<br />

FY2016<br />

<strong>FY2017</strong><br />

FY2018<br />

FY2019<br />

FY2020<br />

FY2021<br />

FY2022<br />

Project Financials<br />

FY2016 ‐ FY2011 ‐<br />

Budget (in 000s) FY11‐FY15 FY2016 <strong>FY2017</strong> FY2018 FY2019 FY2020 FY2021 FY2022 FY2022 FY2022<br />

PPersonnel 2,960 169 0 0 0 0 0 0 169 3,129<br />

NNon‐Personnel 5,372 1,157 750 0 0 0 0 0 1,907 7,278<br />

Total Budget 8,332 1,326 750 0 0 0 0 0 2,076 10,408<br />

Planned Funding Sources<br />

As of 12/16/2015<br />

<strong>FY2017</strong><br />

Original<br />

FY11‐FY16<br />

Cost<br />

Current<br />

FY11 ‐ FY16<br />

Cost<br />

Variance Analysis<br />

Project scope has expanded to meet<br />

increased demand for near and long<br />

term planning initiatives<br />

NLocal<br />

750<br />

Total 750<br />

6,175 9,721<br />

A-30

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!