13.06.2013 Views

ADR --

ADR --

ADR --

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Flujo de Fondos para 1 Ha do plantaci6n de lefia sein Guadro IZona AtlAntica<br />

San Carlos *nelina arborea modelo industrial<br />

APO CuNCEPTO 1 2 3 4 5 6 7 8 9 10 11 12 TOAL<br />

E RESOS 35222913 6496,32 17020,oo 6496,32 1882972 17020oo 6496932 1882,72 17020,oo 6496,32 1882.72 17020,oo 134935957-,<br />

r;GRESOS* 11700,00 11700,00 117009o0 11700,00 6680o.o0<br />

DEFICIT<br />

SUPERAVIT -35222913 -6494,32 -5320,oo -6496,32 -1882,72 -5320,00 -6496,32 1882,72. -5320,4o 6496,32 1882,72 5320,oo - 88135,57<br />

ACUMULADO 352213 41718,45 470o38,45 53534,77 55417,949 60737,49 67233,81 69116,55 74436,53 80932,85 82815,57 88135,57<br />

Tomando un incremento media anual do 30 M3/ Ha/ afio reaulta en 90 M3/Ha cada 3 afioa con un precio do a 130/M3 puesto on<br />

cargaderoo

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!