09.05.2013 Views

CAPÍTULO UNO

CAPÍTULO UNO

CAPÍTULO UNO

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

TRADICIÓN E INNOVACIÓN S.A. de C.V.<br />

4.3.4 Proyección y Requerimientos de Precio x Cantidad<br />

COSTOS VARIABLES DE LA PRODUCCIÓN<br />

MATRIZ DE PRECIO X CANTIDAD<br />

AÑO AGUAMIEL MALTODEXT. SUPERV. PRODUCCION SOBRES CAJAS 200gr<br />

412<br />

CAJAS 4.8<br />

Kg<br />

2006 $841,500.00 $305,510.40 $72,537 $253,882.17 $1,994,814 $376,380.00 $156,825.00<br />

2007 $925,650.00 $317,730.82 $76,500 $267,750.20 $2,114,502 $414,018.00 $164,666.25<br />

2008 $1,527,322.50 $495,660.07 $160,924 $563,236.46 $3,362,059 $683,129.70 $259,349.34<br />

2009 $1,680,054.75 $515,486.48 $168,849 $590,972.52 $3,563,783 $751,442.67 $272,316.81<br />

2010 $1,848,060.23 $536,105.93 $176,773 $618,708.58 $3,777,610 $826,586.94 $285,932.65<br />

2011 $2,710,488.33 $743,400.23 $184,698 $646,444.64 $5,339,022 $1,212,327.51 $400,305.71<br />

2012 $2,981,537.16 $773,136.24 $192,623 $674,180.70 $5,659,363 $1,333,560.26 $420,321.00<br />

2013 $3,279,690.88 $804,061.69 $200,547 $701,916.75 $5,998,925 $1,466,916.28 $441,337.05<br />

2014 $3,607,659.97 $836,224.16 $208,472 $729,652.81 $6,358,860 $1,613,607.91 $463,403.90<br />

2015 $3,968,425.96 $869,673.12 $216,396 $757,388.87 $6,740,392 $1,774,968.70 $486,574.09

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!