28.02.2018 Views

Revitalization of Rivers in India Draft Policy - Isha Guru Jaggi Vasudev

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>Revitalization</strong> <strong>of</strong> <strong>Rivers</strong> In <strong>India</strong><br />

<strong>Draft</strong> <strong>Policy</strong> Recommendation<br />

COST-BENEFIT ANALYSIS OF MANGO-BASED<br />

MULTI-FRUIT INTERCROP SYSTEM<br />

(ONLY) MANGO 1-ACRE MODEL CALCULATIONS:<br />

COST DETAILS<br />

S. No Particulars Details Cost (₹Rs)<br />

A Establishment cost (1st Year)<br />

A1<br />

Rais<strong>in</strong>g fodder (Agathi, Subabul) and<br />

mulch trees (Gliricidia) for length<br />

<strong>of</strong> 250 m along the border 100 trees<br />

(3mx3m)<br />

₹ 2,000<br />

A2 Plough<strong>in</strong>g & Rotovator - 2 hours (2 hrs x ₹ 600 / hr) ₹ 1,200<br />

A3<br />

Soil application <strong>of</strong> Ganajeevamirtham<br />

@ 400 kg/acre<br />

(1 B type x ₹ 250) ₹ 250<br />

A4 Sow<strong>in</strong>g mulch crop (50 kg seeds x ₹ 40 / Kg) ₹ 2,000<br />

A5 Incorporation <strong>of</strong> mulch (Labour ₹ 600 + Fuel ₹ 300 +<br />

Brush cutter ₹ 300)<br />

A6 Pit mak<strong>in</strong>g (1 cubic feet size) @ 10x10m<br />

spac<strong>in</strong>g - 50 pits - JCB<br />

₹ 1,200<br />

₹ 1,200<br />

A7 Drip system <strong>in</strong>stalation ₹ 45,000<br />

A8 Sapl<strong>in</strong>g cost (50 Nos x ₹ 80 per sapl<strong>in</strong>g ) ₹ 4,000<br />

A9 Seedl<strong>in</strong>g dipp<strong>in</strong>g <strong>in</strong> Beejamirtham ₹ 200<br />

Sub Total ₹ 57,050<br />

A10 Overhead expenses (@ 10%) ₹ 5,705<br />

Total establishment cost ₹ 62,755<br />

B Ra<strong>in</strong>water Harvest<strong>in</strong>g<br />

C<br />

C1<br />

Total ra<strong>in</strong>water harvest<strong>in</strong>g costs ₹ 10,000<br />

Ma<strong>in</strong>tenance Costs (2nd & 3rd Year)<br />

Weed management through power<br />

tiller twice /year<br />

C2 Jeevamirtham through drip Labour cost + Ma<strong>in</strong>tenance -<br />

12 times<br />

₹ 2,400<br />

₹ 2,400<br />

C3 Spray<strong>in</strong>g <strong>of</strong> growth poromoters (6 sprays -@ ₹ 200/ spray) ₹ 1,200<br />

C4 Plant protection sprays (2 sprays - @ ₹ 300/ spray) ₹ 600<br />

C5 Supplemental Mulch<strong>in</strong>g ₹ 2,000<br />

Total ma<strong>in</strong>tenance costs<br />

(2nd & 3rd year)<br />

₹ 8,600<br />

Annexures<br />

265

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!