28.02.2018 Views

Revitalization of Rivers in India Draft Policy - Isha Guru Jaggi Vasudev

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>Revitalization</strong> <strong>of</strong> <strong>Rivers</strong> In <strong>India</strong><br />

<strong>Draft</strong> <strong>Policy</strong> Recommendation<br />

COST-BENEFIT ANALYSIS OF MANGO-BASED<br />

MULTI-FRUIT INTERCROP SYSTEM<br />

COST-BENEFIT COMPARISON<br />

Costs-Benefit Comparison (Rs)<br />

Year<br />

Estimated<br />

Cost with<br />

Drip (Rs)<br />

Interest<br />

/ Year<br />

(Rs)<br />

Cumulative<br />

Interest (Rs)<br />

Interest on<br />

Cumulative<br />

Interest (Rs)<br />

Total<br />

Cost<br />

(Rs)<br />

Cumulative<br />

Cost<br />

(Rs)<br />

Cumulative<br />

Returns<br />

(Rs)<br />

1 ₹ 62,755 ₹ 4,393 ₹ 4,393 ₹ 0 ₹ 67,148 ₹ 67,148 ₹ 0*<br />

2 ₹ 8,600 ₹ 602 ₹ 4,995 ₹ 350 ₹ 9,552 ₹ 76,699 ₹ 0*<br />

3 ₹ 8,600 ₹ 602 ₹ 5,597 ₹ 392 ₹ 9,594 ₹ 86,293 ₹ 0*<br />

4 ₹ 15,650 ₹ 1,096 ₹ 6,692 ₹ 468 ₹ 17,214 ₹ 1,03,507 ₹ 15,000<br />

5 ₹ 15,650 ₹ 1,096 ₹ 7,788 ₹ 545 ₹ 17,291 ₹ 1,20,798 ₹ 48,000<br />

6 ₹ 17,000 ₹ 1,190 ₹ 8,978 ₹ 628 ₹ 18,818 ₹ 1,39,616 ₹ 1,02,000<br />

7 ₹ 17,000 ₹ 1,190 ₹ 10,168 ₹ 712 ₹ 18,902 ₹ 1,58,518 ₹ 2,02,000<br />

8 ₹ 17,000 ₹ 1,190 ₹ 11,358 ₹ 795 ₹ 18,985 ₹ 1,77,503 ₹ 3,37,000<br />

9 ₹ 18,700 ₹ 1,309 ₹ 12,667 ₹ 887 ₹ 20,896 ₹ 1,98,399 ₹ 5,37,000<br />

10 ₹ 18,700 ₹ 1,309 ₹ 13,976 ₹ 978 ₹ 20,987 ₹ 2,19,386 ₹ 8,12,000<br />

Breakeven po<strong>in</strong>t: 7th year<br />

Note:<br />

Returns start after year 4.<br />

Annexures<br />

267

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!