02.08.2013 Views

Department of Energy FY 2012 Congressional ... - The FIRE Place

Department of Energy FY 2012 Congressional ... - The FIRE Place

Department of Energy FY 2012 Congressional ... - The FIRE Place

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Total Estimated Cost (TEC)<br />

6. Details <strong>of</strong> Project Cost Estimate<br />

Current<br />

Total<br />

Estimate<br />

(dollars in thousands)<br />

Previous<br />

Total<br />

Estimate<br />

Original<br />

Validated<br />

Baseline<br />

Design (PED)<br />

Design 4 1,133 41,133 43,094<br />

Contingency 1, 961 1,961 0<br />

Total, PED (05-D-701) 43,094 43,094 43,094<br />

Construction<br />

Site Preparation 38,542 41,711 42,447<br />

Equipment 1 8,215 19,836 20,866<br />

Other Construction 54,876 69,878 74,252<br />

Contingency 3 6,789 45,397 39,257<br />

Total, Construction 148,422 176,822 176,822<br />

Total, TEC 191,516 219,916 219,916<br />

Other Project Cost (OPC)<br />

OPC except D&D<br />

Conceptual Planning 11,925 11,925 11,925<br />

Conceptual Design 4,473 4,473 3,700<br />

Start-Up 4, 288 7,361 8,332<br />

Contingency 88 4 1,491 1,293<br />

Total, OPC except D&D 21,570 25,250 25,250<br />

D&D<br />

D&D 0 0 0<br />

Contingency 0 0 0<br />

Total, D&D 0 0 0<br />

Total, OPC 21,570 25,250 25,250<br />

Total, TPC 213,086 245,166 245,166<br />

Total Contingency 37,673 48,849 40,550<br />

Weapons Activities/Defense Nuclear Security/<br />

08-D-701, Nuclear Materials Safeguards and<br />

Security Upgrades Project, Phase II, LANL Page 299<br />

<strong>FY</strong> <strong>2012</strong> <strong>Congressional</strong> Budget

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!