02.08.2013 Views

Department of Energy FY 2012 Congressional ... - The FIRE Place

Department of Energy FY 2012 Congressional ... - The FIRE Place

Department of Energy FY 2012 Congressional ... - The FIRE Place

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

(dollars in thousands)<br />

App ropriations Obligations Costs<br />

Total Project Cost (TPC)<br />

<strong>FY</strong> 2007 144 144 144<br />

<strong>FY</strong> 2008 963 963 854<br />

<strong>FY</strong> 2009 2,299 2,299 2,408<br />

<strong>FY</strong> 2010 9,607 9,607 5,214<br />

<strong>FY</strong> 2011 25,580 25,580 14,432<br />

<strong>FY</strong> <strong>2012</strong> 27,918 27,918 25,725<br />

<strong>FY</strong> 2013 5,815 5,815 17,250<br />

<strong>FY</strong> 2014 1,960 1,960 8,079<br />

<strong>FY</strong> 2015 900 900 1,080<br />

Total, TPC 75,186 75,186 75,186<br />

6. Details <strong>of</strong> Project Cost Estimate<br />

Total Estimated Cost (TEC)<br />

Current<br />

Total<br />

Estimate<br />

(dollars in thousands)<br />

Previous<br />

Total<br />

Estimate<br />

Original<br />

Validated<br />

Baseline<br />

Design<br />

Design 3 ,770 3,770 3,770<br />

Contingency 31 1 311 311<br />

Total, Design 4,081 4,081 4,081<br />

Construction<br />

Site Preparation 0 0 0<br />

Equipment 9, 987 11,765 9,901<br />

Other Construction 45,936 45,659 47,407<br />

Contingency 10 ,941 9,440 9,556<br />

Total, Construction 66,864 66,864 66,864<br />

Total, TEC 70,945 70,945 70,945<br />

Contingency, TEC 10,941 9,751 9,556<br />

Other Project Cost (OPC)<br />

OPC except D&D<br />

Conceptual Planning 655 666 655<br />

Conceptual Design 1,310 1,661 1,310<br />

Start-Up 2, 276 1,914 2,276<br />

Contingency 0 0 0<br />

Total, OPC except D&D 4,241 4,241 4,241<br />

Naval Reactors/Construction<br />

08-D-190 – ECF M-290 Receiving/<br />

Discharge Station Page 478<br />

<strong>FY</strong> <strong>2012</strong> <strong>Congressional</strong> Budget

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!