10.12.2012 Views

MANASOTA & PEACE RIVER BBDs Meeting Notebook 10-21-09.docx

MANASOTA & PEACE RIVER BBDs Meeting Notebook 10-21-09.docx

MANASOTA & PEACE RIVER BBDs Meeting Notebook 10-21-09.docx

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Southwest Florida Water Management District<br />

Peace River Basin<br />

Budget Comparison Report<br />

October 01, 2009<br />

Funded By Increase/<br />

Adopted Adopted Funded By Ad Valorem (Decrease)<br />

Budget Budget Outside Based<br />

From<br />

Projects<br />

FY2009 FY20<strong>10</strong> Revenue Budget FY2009<br />

H073 Polk SWRUSA Carter Rd 1 Billion Gallon Rclm Strg 138,532 0 0 0 (138,532)<br />

H076 Regional Reclaimed Water Partnership Initiative<br />

528,269 608,260 0 608,260 79,991<br />

H079 PR/MRWSA Regional Rsc Dev Ph 1<br />

84,643 2,553 0 2,553 (82,090)<br />

H080 Polk Central Florida Wtr Resource Dev Prj<br />

2,506,875 0 0 0 (2,506,875)<br />

H084 Arcadia-DeSoto Interconnect (REDI) (was N145)<br />

0 57,098 0 57,098 57,098<br />

H085 Charlotte Co Reg Rclm Water Exp Ph 2 (was N154)<br />

0 201,395 0 201,395 201,395<br />

H087 Punta Gorda Reverse Osmosis Fac<br />

0 272,607 0 272,607 272,607<br />

H088 Dona Bay Water Supply Dev & Mgmt Proj<br />

0 4,944 0 4,944 4,944<br />

H090 Polk Co NERUSA Holly Hill Rclm Wtr Strg, Pmp&LFA<br />

0 304,014 0 304,014 304,014<br />

H091 Polk Co SWRUSA Rclm Wtr Connection to TECO<br />

0 138,450 0 138,450 138,450<br />

Total Water Supply & Resource Development $7,881,618 $5,530,575 $400,000 $5,130,575 ($2,351,043)<br />

Cooperative Funding<br />

K280 Charotte Co Imp. BMPs - Greater Port Charlotte<br />

$202,406 $202,420 $0 $202,420 $14<br />

K459 Charlotte Co SB Impl of BMPs - Punta Gorda Campus Watershed<br />

1,017 0 0 0 (1,017)<br />

K725 Polk Co FYN Polk County<br />

39,494 37,982 0 37,982 (1,512)<br />

L028 Englewood WD Lemon Bay High School Reuse Extension<br />

2,929 0 0 0 (2,929)<br />

L151 Sebring WMPlan Sebring<br />

3,194 2,204 0 2,204 (990)<br />

L152 Avon Park WMPlan Avon Park<br />

7,116 2,250 0 2,250 (4,866)<br />

L153 Lake Placid Lake Placid Reuse (REDI)<br />

1,299 8<strong>10</strong> 0 8<strong>10</strong> (489)<br />

L206 Char/Sara/Manatee FYN Builder/Dev Charlotte, Manatee, Sarasota<br />

20,005 0 0 0 (20,005)<br />

L<strong>21</strong>5 Charlotte Co BCC Rotunda ASR Well Conversion for Reuse Water<br />

<strong>21</strong>9,646 228,441 0 228,441 8,795<br />

L314 Highlands Co Highlands WMPlan Carter Creek (REDI)<br />

9,840 7,837 0 7,837 (2,003)<br />

L324 Lakeland Lakeland - Lk Parker Stormwater BMP Imp<br />

193,137 204,520 0 204,520 11,383<br />

L353 Frostproof/Polk Polk WMPlan Lakes Crooked, Clinch, and Reedy<br />

5,255 5,339 0 5,339 84<br />

L473 Highlands Co Highlands WMPlan Lake Placid (REDI)<br />

360,667 20,733 0 20,733 (339,934)<br />

L479 Lakeland Lk Hollingsworth Westside Stormwater Treatment<br />

191,848 1,752 0 1,752 (190,096)<br />

L485 Charlotte Co Charlotte Co Golf Course Reuse Storage<br />

1,299 0 0 0 (1,299)<br />

L486 Charlotte Co WMPlan Charlotte Harbor<br />

7,273 0 0 0 (7,273)<br />

L553 Dundee Reclaimed Water Use System Project<br />

542,039 203,8<strong>21</strong> 0 203,8<strong>21</strong> (338,<strong>21</strong>8)<br />

L633 DeSoto Co WMPlan Desoto County<br />

3,6<strong>21</strong> 4,278 0 4,278 657<br />

L640 Punta Gorda Punta Gorda Reuse Feasibility Study<br />

1,299 0 0 0 (1,299)<br />

L649 FDEP Hydrologic Rstr of Highlands Hammock SP<br />

3,560 0 0 0 (3,560)<br />

L671 Polk Co Aquifer Recharge to Relieve Flooding<br />

4,491 6,293 0 6,293 1,802<br />

L672 Polk Co WMPlan Polk County<br />

0 132,636 65,6<strong>10</strong> 67,026 132,636<br />

L673 Polk Co Imp. BMPs - Lk Belle & Tractor Lk<br />

2,594 2,625 0 2,625 31<br />

L674 Polk Co Imp. BMPs - Saddlebag Lake<br />

2,594 2,625 0 2,625 31<br />

L679 Hardee Co WMPlan Horse Creek<br />

3,6<strong>21</strong> 982 0 982 (2,639)<br />

L680 Polk Co WMPlan Bartow<br />

2,594 1,233 0 1,233 (1,361)<br />

L693 Child's Museum Water Exhibits-Glazer Childrens Museum of Tampa <strong>21</strong>,302 777 0 777 (20,525)<br />

L770 Lakeland Lk Gibson Stormwater Mgmt System Retrofit<br />

192,526 206,055 0 206,055 13,529<br />

L856 Charlotte Co Charlotte Co Toilet Rebate Program<br />

1,718 1,802 0 1,802 84<br />

L897 Highlands Co Lake Clay Stormwater Retrofit (REDI)<br />

7,383 22,230 0 22,230 14,847<br />

11

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!