17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

AGRI - AGRICULTURE REGISTRATION/ENFORCEMENT<br />

101-4545<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

EPA PESTICIDE ENFORCEMENT<br />

2011-2012<br />

ACTUAL<br />

42,726 69,957 42,478 42,478 42,478 42,478<br />

EPA PESTICIDE CERTIFICATION 303 1,227 303 303 303 303<br />

NOXIOUS WEED CONTROL 2,106 9,234 36,229 6,420 36,229 7,420<br />

NURSERY PROGRAM 16,011 4,095 20,564 12,460 20,564 12,460<br />

PESTICIDE DISPOSAL FUND 958 35,898 958 958 958 958<br />

STATE PROGRAM MONITOR PESTICIDES 17,241 20,346 14,371 14,371 14,371 14,371<br />

PEST CONTROL OPERATOR (PCO) 23,353 10,967 23,616 23,616 23,616 23,616<br />

INFORMATION SERVICES 5,494 5,709 3,448 3,790 3,448 3,794<br />

MARKETING TRAVEL 0 2,828 0 3,636 0 4,848<br />

SAGEBRUSH ECOSYSTEM TRX TO DCNR 0 0 0 40,293 0 41,834<br />

DOD ADMIN 0 71,365 0 0 0 0<br />

DEPARTMENT COST ALLOCATIONS 378,816 370,267 395,851 399,256 399,331 397,774<br />

RESERVE 0 1,282,392 1,558,125 1,359,409 1,695,447 1,410,123<br />

TOTAL EXPENDITURES: 1,976,420 3,507,976 3,695,543 3,562,436 3,857,515 3,639,453<br />

TOTAL POSITIONS: 20.00 21.00 20.00 21.00 20.00 21.00<br />

MAINTENANCE<br />

M100 STATEWIDE INFLATION<br />

This request reflects rate changes for internal service funds such as the Attorney General, Motor Pool, information technology services, state-owned building rent, vehicle insurance,<br />

personnel assessments, and property and contents insurance.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 0 -1,858<br />

TOTAL RESOURCES: 0 0 0 0 0 -1,858<br />

EXPENDITURES:<br />

OPERATING EXPENSES 0 0 0 -600 0 -618<br />

EPA PESTICIDE ENFORCEMENT 0 0 0 -32 0 -58<br />

NOXIOUS WEED CONTROL 0 0 0 14 0 -2<br />

NURSERY PROGRAM 0 0 0 27 0 -7<br />

PEST CONTROL OPERATOR (PCO) 0 0 0 7 0 -55<br />

INFORMATION SERVICES 0 0 0 1,080 0 295<br />

RESERVE 0 0 0 -1,858 0 -2,775<br />

PURCHASING ASSESSMENT 0 0 0 1,362 0 1,362<br />

TOTAL EXPENDITURES: 0 0 0 0 0 -1,858<br />

DEPARTMENT OF AGRICULTURE AGRICULTURE - 74<br />

DEPARTMENT OF AGRICULTURE

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!