17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

NDOC - CORRECTIONAL PROGRAMS<br />

101-3711<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

PURCHASING ASSESSMENT<br />

2011-2012<br />

ACTUAL<br />

1,062 1,062 1,062 1,062 1,062 1,062<br />

RESERVE FOR REVERSION TO GENERAL FUND 447,756 28,928 0 0 0 0<br />

TOTAL EXPENDITURES: 7,269,509 8,088,584 7,407,599 7,082,554 7,418,632 7,098,465<br />

TOTAL POSITIONS: 95.51 97.51 96.51 96.51 94.51 94.51<br />

MAINTENANCE<br />

M100 STATEWIDE INFLATION<br />

This request reflects rate changes for internal service funds such as the Attorney General, Motor Pool, information technology services, state-owned building rent, vehicle insurance,<br />

personnel assessments, and property and contents insurance.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 0 2,834 0 -570<br />

TOTAL RESOURCES: 0 0 0 2,834 0 -570<br />

EXPENDITURES:<br />

OPERATING 0 0 0 -822 0 -807<br />

GOING HOME PREPARED 0 0 0 3 0 4<br />

INFORMATION SERVICES 0 0 0 4,008 0 588<br />

PURCHASING ASSESSMENT 0 0 0 -355 0 -355<br />

TOTAL EXPENDITURES: 0 0 0 2,834 0 -570<br />

M300 ADJUSTMENTS TO FRINGE BENEFITS RATES<br />

This request reflects changes to fringe benefits rates.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 0 991 0 165,755<br />

TOTAL RESOURCES: 0 0 0 991 0 165,755<br />

EXPENDITURES:<br />

PERSONNEL SERVICES 0 0 0 991 0 165,755<br />

TOTAL EXPENDITURES: 0 0 0 991 0 165,755<br />

DEPARTMENT OF CORRECTIONS CORRECTIONS - 33<br />

DEPARTMENT OF CORRECTIONS

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!