17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

PUC - PUBLIC UTILITIES COMMISSION<br />

224-3920<br />

2012-<strong>2013</strong> <strong>2013</strong>-2014 <strong>2013</strong>-2014 2014-<strong>2015</strong> 2014-<strong>2015</strong><br />

2011-2012 WORK AGENCY GOVERNOR AGENCY GOVERNOR<br />

ACTUAL PROGRAM REQUEST RECOMMENDS REQUEST RECOMMENDS<br />

RESERVE 0 0 24,200 24,200 52,150 52,150<br />

TOTAL EXPENDITURES: 0 0 0 0 24,200 24,200<br />

E710 EQUIPMENT REPLACEMENT<br />

This request replaces computer hardware and associated software per Enterprise Information Technology Services' recommended replacement schedule.<br />

2012-<strong>2013</strong> <strong>2013</strong>-2014 <strong>2013</strong>-2014 2014-<strong>2015</strong> 2014-<strong>2015</strong><br />

2011-2012 WORK AGENCY GOVERNOR AGENCY GOVERNOR<br />

ACTUAL PROGRAM REQUEST RECOMMENDS REQUEST RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 -119,006 -126,162<br />

INSPECTION FEES 0 0 4,800 4,800 0 0<br />

TOTAL RESOURCES: 0 0 4,800 4,800 -119,006 -126,162<br />

EXPENDITURES:<br />

INFORMATION SERVICES 0 0 123,806 130,962 39,896 43,510<br />

RESERVE 0 0 -119,006 -126,162 -158,902 -169,672<br />

TOTAL EXPENDITURES: 0 0 4,800 4,800 -119,006 -126,162<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 2,343,594 2,543,394 2,498,588 2,498,588 2,384,654 2,268,763<br />

BALANCE FORWARD TO NEW YEAR -2,543,393 0 0 0 0 0<br />

FEDERAL FUNDS FROM PREVIOUS YEAR 21,490 30,000 0 0 0 0<br />

FEDERAL FUNDS TO NEW YEAR -30,000 0 0 0 0 0<br />

UNIVERSAL ENERGY CHARGE ASSESSMENT 58,441 59,974 59,480 59,480 61,378 61,378<br />

REGULATORY ASSESSMENTS 9,287,529 9,487,473 9,858,286 9,858,286 9,858,286 9,858,286<br />

STATE ELECTRICITY REGULATORS ASSISTANCE 249,659 182,465 0 0 0 0<br />

FED GAS PIPELINE SAFETY GRANT 364,548 410,334 371,251 371,251 379,105 379,105<br />

INSPECTION FEES 355,954 431,199 379,319 379,319 384,242 384,242<br />

APPLICATION FEES 22,508 25,500 22,508 22,508 22,508 22,508<br />

PHOTOCOPY SERVICE CHARGE 2,304 538 2,304 2,304 2,304 2,304<br />

MISCELLANEOUS REVENUE 1,637 0 1,637 1,637 1,637 1,637<br />

REIMBURSEMENT OF EXPENSES 0 696 0 0 0 0<br />

TRANS FROM ENVIRON PROTECT 144,716 106,532 144,716 144,716 144,716 144,716<br />

PUBLIC UTILITIES COMMISSION PUC - 15<br />

PUBLIC UTILITIES COMMISSION

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!