17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

DPS - EVIDENCE VAULT<br />

201-4701<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

COST ALLOCATION REIMBURSEMENT 519,516 586,824 539,020 541,422 543,631 562,615<br />

TOTAL RESOURCES: 519,516 586,824 539,020 541,422 543,631 562,615<br />

EXPENDITURES:<br />

PERSONNEL SERVICES 332,332 375,418 347,633 349,383 347,729 366,951<br />

IN-STATE TRAVEL 5,695 13,324 6,506 6,506 6,506 6,506<br />

OPERATING 153,533 167,600 166,967 166,699 171,482 171,206<br />

VEHICLE LEASE 4,356 4,356 2,628 2,628 2,628 2,628<br />

INFORMATION SERVICES 15,213 13,250 6,899 7,819 6,899 6,937<br />

TRAINING 2,036 2,716 2,036 2,036 2,036 2,036<br />

UTILITIES 6,351 10,160 6,351 6,351 6,351 6,351<br />

TOTAL EXPENDITURES: 519,516 586,824 539,020 541,422 543,631 562,615<br />

PERCENT CHANGE: 12.96% -8.15% -7.74% 0.86% 3.91%<br />

TOTAL POSITIONS: 6.00 6.00 6.00 6.00 6.00 6.00<br />

DEPARTMENT OF PUBLIC SAFETY PUBLIC SAFETY - 38<br />

DPS-DIRECTOR'S OFFICE

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!