17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

HHS-ADSD - RURAL REGIONAL CENTER<br />

101-3167<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

TOTAL RESOURCES: 0 0 188,299 174,922 186,651 177,186<br />

EXPENDITURES:<br />

MHDS COST ALLOCATION 0 0 188,299 174,922 186,651 177,186<br />

TOTAL EXPENDITURES: 0 0 188,299 174,922 186,651 177,186<br />

E914 TRANSFER A POSITION FROM RRC TO ADSD ADMIN<br />

This request transfers one Business Process Analyst II from Rural Regional Center, budget account 3167, to Aging and Disability Services Division, budget account 3151. This is part of the<br />

consolidation efforts between the Aging and Disability Services Division, Health Division, and Mental Health and Developmental Services. A bill draft request has been submitted to support<br />

this request.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 -62,827 -62,675 -62,866 -67,016<br />

TOTAL RESOURCES: 0 0 -62,827 -62,675 -62,866 -67,016<br />

EXPENDITURES:<br />

PERSONNEL 0 0 -61,873 -61,654 -61,912 -66,039<br />

OPERATING EXPENSES 0 0 -488 -479 -488 -479<br />

INFORMATION SERVICES 0 0 -466 -542 -466 -498<br />

TOTAL EXPENDITURES: 0 0 -62,827 -62,675 -62,866 -67,016<br />

TOTAL POSITIONS: 0.00 0.00 -1.00 -1.00 -1.00 -1.00<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 8,296,726 7,958,242 8,599,860 8,528,063 8,339,516 8,528,974<br />

REVERSIONS -87,119 0 0 0 0 0<br />

PHOTOCOPY SERVICE CHARGE 170 0 170 170 170 170<br />

TITLE XIX - WAIVER 4,437,654 5,029,350 5,504,769 5,563,437 5,617,941 5,807,167<br />

TITLE XIX - COMMUNITY SERVICES 685,971 847,218 808,222 803,375 827,641 821,145<br />

MEDICAID ADMIN CHARGES 35,408 57,594 35,408 35,408 35,408 35,408<br />

TITLE XX - EPS/HMKR 178,214 178,214 178,214 178,214 178,214 178,214<br />

COUNTY REIMBURSEMENTS 418,666 864,199 418,666 418,666 418,666 418,666<br />

DEPARTMENT OF HEALTH AND HUMAN SERVICES DHHS-ADSD - 81<br />

DHHS - AGING AND DISABILITY SERVICES DIVISION

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!