17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

MINERALS<br />

101-4219<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

2011-2012<br />

ACTUAL<br />

SAGEBRUSH ECOSYSTEM TRX TO DCNR 0 0 0 140,635 0 143,977<br />

RESERVE 0 807,989 706,234 596,633 597,250 377,826<br />

PURCHASING ASSESSMENT 1,027 1,027 1,027 1,027 1,027 1,027<br />

STATE COST ALLOCATION 47,370 47,370 47,370 47,370 47,370 47,370<br />

AG COST ALLOCATION 17,901 10,708 17,901 17,901 17,901 17,901<br />

TOTAL EXPENDITURES: 2,369,529 3,159,280 3,028,862 3,028,862 2,927,107 2,817,506<br />

TOTAL POSITIONS: 11.00 11.00 11.00 11.00 11.00 11.00<br />

MAINTENANCE<br />

M100 STATEWIDE INFLATION<br />

This request reflects rate changes for internal service funds such as the Attorney General, Motor Pool, information technology services, state-owned building rent, vehicle insurance,<br />

personnel assessments, and property and contents insurance.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 7,447 3,812<br />

FED BLM GRANT 0 0 0 25 0 32<br />

MINING CLAIM FEES 0 0 0 -3 0 -3<br />

GEOTHERMAL FEES 0 0 0 -13,736 0 -13,736<br />

TOTAL RESOURCES: 0 0 0 -13,714 7,447 -9,895<br />

EXPENDITURES:<br />

OPERATING EXPENSES 0 0 0 -651 0 -677<br />

LAS VEGAS OFFICE 0 0 0 -3 0 -3<br />

ABANDONED MINE SUPPORT 0 0 0 25 0 32<br />

INFORMATION SERVICES 0 0 -254 1,600 -254 863<br />

RESERVE 0 0 7,447 3,812 14,894 10,240<br />

PURCHASING ASSESSMENT 0 0 0 -99 0 -99<br />

STATE COST ALLOCATION 0 0 0 -13,626 0 -13,626<br />

AG COST ALLOCATION 0 0 -7,193 -4,772 -7,193 -6,625<br />

TOTAL EXPENDITURES: 0 0 0 -13,714 7,447 -9,895<br />

COMMISSION ON MINERAL RESOURCES MINERALS - 6<br />

COMMISSION ON MINERAL RESOURCE

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!