17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

NSHE - GREAT BASIN COLLEGE<br />

101-2994<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

TOTAL EXPENDITURES: 0 0 -266,534 -267,332 -563,866 -298,144<br />

E672 SUSPEND LONGEVITY FOR <strong>2013</strong>-<strong>2015</strong> BIENNIUM<br />

This request suspends longevity payments for the <strong>2013</strong>-<strong>2015</strong> biennium.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

General Fund 0 0 -21,950 -21,950 -25,925 -25,925<br />

TOTAL RESOURCES: 0 0 -21,950 -21,950 -25,925 -25,925<br />

EXPENDITURES:<br />

NSHE OPERATING 0 0 -21,950 -21,950 -25,925 -25,925<br />

TOTAL EXPENDITURES: 0 0 -21,950 -21,950 -25,925 -25,925<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

General Fund 14,031,554 14,031,554 10,158,843 12,473,569 10,152,080 11,675,478<br />

REVERSION -1,706 0 0 0 0 0<br />

Registration Fees 2,731,165 3,244,574 3,273,904 3,273,904 3,273,904 3,273,904<br />

Miscellaneous Student Fees 116,084 97,098 145,960 145,960 150,657 150,657<br />

Operating Capital Investment 376 20,697 376 376 376 376<br />

ADMINISTRATION FEE-B 395,356 400,874 0 0 0 0<br />

Non-Resident Tuition 193,258 116,541 238,047 238,047 245,688 245,688<br />

TOTAL RESOURCES: 17,466,087 17,911,338 13,817,130 16,131,856 13,822,705 15,346,103<br />

EXPENDITURES:<br />

NSHE OPERATING 17,466,087 17,911,338 13,817,130 16,131,856 13,822,705 15,346,103<br />

TOTAL EXPENDITURES: 17,466,087 17,911,338 13,817,130 16,131,856 13,822,705 15,346,103<br />

PERCENT CHANGE: 2.55% -22.86% -9.93% 0.04% -4.87%<br />

TOTAL POSITIONS: 230.97 230.97 231.83 231.83 231.83 231.83<br />

NEVADA SYSTEM OF HIGHER EDUCATION (NSHE) NSHE - 85<br />

NSHE - NEVADA SYSTEM OF HIGHER EDUCATION

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!