17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

AGRI - PEST, PLANT DISEASE NOXIOUS WEED CONTROL<br />

101-4552<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

ARRA USFS TRUCKEE RIVER<br />

2011-2012<br />

ACTUAL<br />

202,647 80,507 0 0 0 0<br />

USFS GRAZING WORKSHOPS 2,601 0 2,601 2,601 2,601 2,601<br />

USDA GYPSY MOTH SURVEY 0 0 4,236 1,523 4,236 1,523<br />

DEPARTMENT COST ALLOCATIONS 52,447 57,394 33,510 32,332 33,529 32,350<br />

RESERVE 0 33,130 74,076 59,431 84,100 78,005<br />

TOTAL EXPENDITURES: 2,109,858 2,175,249 619,989 592,067 638,013 618,368<br />

TOTAL POSITIONS: 3.00 3.00 3.00 3.00 3.00 3.00<br />

MAINTENANCE<br />

M100 STATEWIDE INFLATION<br />

This request reflects rate changes for internal service funds such as the Attorney General, Motor Pool, information technology services, state-owned building rent, vehicle insurance,<br />

personnel assessments, and property and contents insurance.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 0 -388<br />

TOTAL RESOURCES: 0 0 0 0 0 -388<br />

EXPENDITURES:<br />

OPERATING 0 0 0 -25 0 -25<br />

USDA PEST DETECTION CORE 0 0 0 -6 0 -11<br />

USDA IMPORTED FIRE ANTS 0 0 0 11 0 14<br />

USFS COOP WEED MGT COST SHARE 0 0 0 4 0 -5<br />

INFORMATION SERVICES 0 0 0 124 0 18<br />

USDA GYPSY MOTH SURVEY 0 0 0 3 0 4<br />

RESERVE 0 0 0 -388 0 -660<br />

PURCHASING ASSESSMENT 0 0 0 277 0 277<br />

TOTAL EXPENDITURES: 0 0 0 0 0 -388<br />

M300 ADJUSTMENTS TO FRINGE BENEFITS RATES<br />

This request reflects changes to fringe benefits rates.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 0 110<br />

DEPARTMENT OF AGRICULTURE AGRICULTURE - 105<br />

DEPARTMENT OF AGRICULTURE

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!