17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

HHS-ADSD - IDEA PART C<br />

101-3276<br />

E711 EQUIPMENT REPLACEMENT<br />

This request funds voice mail for two positions and is dependent upon approval of decision unit E711 in ADSD Federal Programs and Administration, budget account 3151, which requests<br />

funding for a new telephone system for the division's Reno office.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

FED EDUC OF HANDICAPPED CHILD 0 0 248 187 248 184<br />

TOTAL RESOURCES: 0 0 248 187 248 184<br />

EXPENDITURES:<br />

IDEA PART C ADMIN 0 0 248 187 248 184<br />

TOTAL EXPENDITURES: 0 0 248 187 248 184<br />

E804 COST ALLOCATION<br />

This request adjusts the agency's cost allocation for supportive services.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

FED EDUC OF HANDICAPPED CHILD 0 0 33,240 24,319 34,347 28,224<br />

TOTAL RESOURCES: 0 0 33,240 24,319 34,347 28,224<br />

EXPENDITURES:<br />

IDEA PART C ADMIN 0 0 -112,104 -112,104 -112,104 -112,104<br />

ADSD COST ALLOCATION 0 0 145,344 136,423 146,451 140,328<br />

TOTAL EXPENDITURES: 0 0 33,240 24,319 34,347 28,224<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

FED EDUC OF HANDICAPPED CHILD 4,445,269 5,522,518 3,944,018 3,972,105 3,929,606 3,972,105<br />

TRANS FROM OTHER B/A SAME FUND 0 1,500 0 0 0 0<br />

TOTAL RESOURCES: 4,445,269 5,524,018 3,944,018 3,972,105 3,929,606 3,972,105<br />

EXPENDITURES:<br />

PERSONNEL SERVICES 523,634 561,560 581,485 586,620 581,764 605,402<br />

OPERATING 0 55,291 1,052 984 1,052 984<br />

DEPARTMENT OF HEALTH AND HUMAN SERVICES DHHS-ADSD - 62<br />

DHHS - AGING AND DISABILITY SERVICES DIVISION

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!