17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

HHS-DPBH - RADIATION CONTROL<br />

101-3101<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

PURCHASING ASSESSMENT<br />

2011-2012<br />

ACTUAL<br />

1,024 1,024 1,024 1,024 1,024 1,024<br />

STATEWIDE COST ALLOCATION PLAN 13,830 13,830 13,830 13,830 13,830 13,830<br />

TOTAL EXPENDITURES: 2,549,562 3,953,093 3,768,665 4,020,395 3,697,455 4,115,048<br />

TOTAL POSITIONS: 22.00 22.00 22.00 22.00 22.00 22.00<br />

MAINTENANCE<br />

M100 STATEWIDE INFLATION<br />

This request reflects rate changes for internal service funds such as the Attorney General, Motor Pool, information technology services, state-owned building rent, vehicle insurance,<br />

personnel assessments, and property and contents insurance.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 0 -18,725<br />

TOTAL RESOURCES: 0 0 0 0 0 -18,725<br />

EXPENDITURES:<br />

IN-STATE TRAVEL 0 0 0 8,172 0 8,172<br />

OPERATING EXPENSES 0 0 0 -1,131 0 -1,178<br />

INDOOR RADON GRANT 0 0 0 3 0 4<br />

FDA MAMMORGAPHY CONTRACT 0 0 0 4 0 -5<br />

INFORMATION SERVICES 0 0 0 3,833 0 3,504<br />

RESERVE 0 0 0 -18,725 0 -37,066<br />

PURCHASING ASSESSMENT 0 0 0 535 0 535<br />

STATEWIDE COST ALLOCATION PLAN 0 0 0 7,309 0 7,309<br />

TOTAL EXPENDITURES: 0 0 0 0 0 -18,725<br />

M300 ADJUSTMENTS TO FRINGE BENEFITS RATES<br />

This request reflects changes to fringe benefits rates.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 0 -609<br />

TOTAL RESOURCES: 0 0 0 0 0 -609<br />

DEPARTMENT OF HEALTH AND HUMAN SERVICES DHHS-PUBLIC HEALTH - 13<br />

DHHS - PUBLIC HEALTH

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!